[DOLMITE] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 101.94%
YoY- 46.2%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 15,820 8,345 34,902 22,947 23,987 17,640 18,117 -2.23%
PBT -2,888 -6,023 1,017 1,593 1,162 1,504 2,465 -
Tax -197 -337 -959 -1,389 -1,007 -1,155 -1,390 -27.78%
NP -3,085 -6,360 58 204 155 349 1,075 -
-
NP to SH -3,031 -6,180 109 250 171 349 1,075 -
-
Tax Rate - - 94.30% 87.19% 86.66% 76.80% 56.39% -
Total Cost 18,905 14,705 34,844 22,743 23,832 17,291 17,042 1.74%
-
Net Worth 140,506 175,485 196,608 182,500 190,200 201,346 196,646 -5.44%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 140,506 175,485 196,608 182,500 190,200 201,346 196,646 -5.44%
NOSH 263,565 262,978 272,500 249,999 244,285 268,461 262,195 0.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -19.50% -76.21% 0.17% 0.89% 0.65% 1.98% 5.93% -
ROE -2.16% -3.52% 0.06% 0.14% 0.09% 0.17% 0.55% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.00 3.17 12.81 9.18 9.82 6.57 6.91 -2.32%
EPS -1.15 -2.35 0.04 0.10 0.07 0.13 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5331 0.6673 0.7215 0.73 0.7786 0.75 0.75 -5.52%
Adjusted Per Share Value based on latest NOSH - 249,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.68 1.41 5.91 3.88 4.06 2.99 3.07 -2.23%
EPS -0.51 -1.05 0.02 0.04 0.03 0.06 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2378 0.297 0.3328 0.3089 0.3219 0.3408 0.3329 -5.45%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.32 0.20 0.22 0.29 0.22 0.53 1.04 -
P/RPS 5.33 6.30 1.72 3.16 2.24 8.07 15.05 -15.87%
P/EPS -27.83 -8.51 550.00 290.00 314.29 407.69 253.66 -
EY -3.59 -11.75 0.18 0.34 0.32 0.25 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.30 0.30 0.40 0.28 0.71 1.39 -13.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 26/05/09 26/05/08 28/05/07 29/05/06 25/05/05 26/05/04 -
Price 0.21 0.23 0.28 0.25 0.25 0.39 0.71 -
P/RPS 3.50 7.25 2.19 2.72 2.55 5.94 10.28 -16.43%
P/EPS -18.26 -9.79 700.00 250.00 357.14 300.00 173.17 -
EY -5.48 -10.22 0.14 0.40 0.28 0.33 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.39 0.34 0.32 0.52 0.95 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment