[DOLMITE] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 81.06%
YoY- 4.33%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Revenue 259 69 20,488 13,699 72,725 14,409 24,054 -47.62%
PBT -5,305 -5,677 -13,844 -14,964 -17,774 1,628 2,184 -
Tax -702 -602 -106 -822 -4,210 -507 -642 1.28%
NP -6,007 -6,279 -13,950 -15,786 -21,984 1,121 1,542 -
-
NP to SH -6,007 -6,279 -13,950 -15,786 -21,984 1,121 1,825 -
-
Tax Rate - - - - - 31.14% 29.40% -
Total Cost 6,266 6,348 34,438 29,485 94,709 13,288 22,512 -16.68%
-
Net Worth 23,631 35,410 18,543 31,344 143,136 161,103 157,002 -23.68%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Net Worth 23,631 35,410 18,543 31,344 143,136 161,103 157,002 -23.68%
NOSH 590,792 413,448 313,448 284,952 284,952 266,904 264,492 12.15%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
NP Margin -2,319.31% -9,100.00% -68.09% -115.23% -30.23% 7.78% 6.41% -
ROE -25.42% -17.73% -75.23% -50.36% -15.36% 0.70% 1.16% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 0.04 0.02 6.63 4.81 26.06 5.40 9.09 -53.90%
EPS -1.02 -1.60 -4.76 -5.54 -8.00 0.42 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.09 0.06 0.11 0.5129 0.6036 0.5936 -31.95%
Adjusted Per Share Value based on latest NOSH - 590,792
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
RPS 0.04 0.01 3.47 2.32 12.31 2.44 4.07 -48.30%
EPS -1.02 -1.06 -2.36 -2.67 -3.72 0.19 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0599 0.0314 0.0531 0.2423 0.2727 0.2657 -23.68%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 31/03/16 31/03/15 -
Price 0.025 0.13 0.03 0.15 0.26 0.345 0.34 -
P/RPS 57.03 741.28 0.45 3.12 1.00 6.39 3.74 47.53%
P/EPS -2.46 -8.15 -0.66 -2.71 -3.30 82.14 49.28 -
EY -40.67 -12.28 -150.45 -36.93 -30.30 1.22 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.44 0.50 1.36 0.51 0.57 0.57 1.43%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 31/03/16 31/03/15 CAGR
Date 30/05/22 27/05/21 30/06/20 27/11/18 27/11/17 24/05/16 26/05/15 -
Price 0.035 0.055 0.105 0.125 0.24 0.35 0.32 -
P/RPS 79.84 313.62 1.58 2.60 0.92 6.48 3.52 56.14%
P/EPS -3.44 -3.45 -2.33 -2.26 -3.05 83.33 46.38 -
EY -29.05 -29.02 -42.99 -44.32 -32.82 1.20 2.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.61 1.75 1.14 0.47 0.58 0.54 7.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment