[MBG] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Stock
[MBG] MINTYE BERHAD
Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 92.26%
YoY- 9.99%
Quarter Report
Latest QR
Upcoming QR
MBG's Result
MBG's Financial Summary
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 24,689 22,264 22,649 23,775 22,061 18,907 -0.28%
PBT 5,313 3,932 3,948 5,776 5,291 2,817 -0.66%
Tax -1,339 -366 -1,140 -1,504 -1,407 -1,074 -0.23%
NP 3,974 3,566 2,808 4,272 3,884 1,743 -0.86%
-
NP to SH 3,974 3,566 2,808 4,272 3,884 1,743 -0.86%
-
Tax Rate 25.20% 9.31% 28.88% 26.04% 26.59% 38.13% -
Total Cost 20,715 18,698 19,841 19,503 18,177 17,164 -0.19%
-
Net Worth 85,677 82,116 79,414 77,154 71,827 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 3,645 - - - - - -100.00%
Div Payout % 91.74% - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 85,677 82,116 79,414 77,154 71,827 0 -100.00%
NOSH 60,764 38,017 37,997 38,007 38,003 37,973 -0.49%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 16.10% 16.02% 12.40% 17.97% 17.61% 9.22% -
ROE 4.64% 4.34% 3.54% 5.54% 5.41% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 40.63 58.56 59.61 62.55 58.05 49.79 0.21%
EPS 6.54 9.38 7.39 11.24 10.22 4.59 -0.37%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.41 2.16 2.09 2.03 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 38,033
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 40.61 36.62 37.25 39.10 36.28 31.10 -0.28%
EPS 6.54 5.87 4.62 7.03 6.39 2.87 -0.86%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4092 1.3506 1.3062 1.269 1.1814 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.52 2.40 2.18 3.10 0.00 0.00 -
P/RPS 3.74 4.10 3.66 4.96 0.00 0.00 -100.00%
P/EPS 23.24 25.59 29.50 27.58 0.00 0.00 -100.00%
EY 4.30 3.91 3.39 3.63 0.00 0.00 -100.00%
DY 3.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.11 1.04 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 20/09/02 25/09/01 29/09/00 28/09/99 - -
Price 1.30 1.50 2.20 2.78 0.00 0.00 -
P/RPS 3.20 2.56 3.69 4.44 0.00 0.00 -100.00%
P/EPS 19.88 15.99 29.77 24.73 0.00 0.00 -100.00%
EY 5.03 6.25 3.36 4.04 0.00 0.00 -100.00%
DY 4.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.69 1.05 1.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment