[DKSH] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -4.81%
YoY- -635.01%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,126,426 1,894,095 1,772,125 1,825,535 1,599,168 1,476,693 1,571,026 5.17%
PBT 34,154 13,450 8,678 -9,393 2,974 1,999 9,297 24.20%
Tax -9,404 -4,488 -3,000 -1,674 -3,059 -1,503 -2,603 23.85%
NP 24,750 8,962 5,678 -11,067 -85 496 6,694 24.33%
-
NP to SH 22,438 7,178 4,437 -12,679 -1,725 -604 5,770 25.38%
-
Tax Rate 27.53% 33.37% 34.57% - 102.86% 75.19% 28.00% -
Total Cost 2,101,676 1,885,133 1,766,447 1,836,602 1,599,253 1,476,197 1,564,332 5.04%
-
Net Worth 200,409 163,927 156,637 130,764 143,871 139,619 126,498 7.96%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 7,094 5,434 4,737 4,730 1,582 1,589 1,576 28.48%
Div Payout % 31.62% 75.71% 106.76% 0.00% 0.00% 0.00% 27.32% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 200,409 163,927 156,637 130,764 143,871 139,619 126,498 7.96%
NOSH 157,665 157,516 157,900 157,699 158,256 158,947 157,650 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 1.16% 0.47% 0.32% -0.61% -0.01% 0.03% 0.43% -
ROE 11.20% 4.38% 2.83% -9.70% -1.20% -0.43% 4.56% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1,348.69 1,202.47 1,122.31 1,157.61 1,010.49 929.05 996.53 5.17%
EPS 14.23 4.51 2.81 -8.04 -1.09 -0.38 3.66 25.38%
DPS 4.50 3.45 3.00 3.00 1.00 1.00 1.00 28.47%
NAPS 1.2711 1.0407 0.992 0.8292 0.9091 0.8784 0.8024 7.96%
Adjusted Per Share Value based on latest NOSH - 157,297
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1,348.76 1,201.39 1,124.03 1,157.91 1,014.33 936.64 996.48 5.17%
EPS 14.23 4.55 2.81 -8.04 -1.09 -0.38 3.66 25.38%
DPS 4.50 3.45 3.00 3.00 1.00 1.01 1.00 28.47%
NAPS 1.2712 1.0398 0.9935 0.8294 0.9126 0.8856 0.8024 7.96%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.47 0.90 0.69 0.52 0.90 0.67 0.80 -
P/RPS 0.11 0.07 0.06 0.04 0.09 0.07 0.08 5.44%
P/EPS 10.33 19.75 24.56 -6.47 -82.57 -176.32 21.86 -11.73%
EY 9.68 5.06 4.07 -15.46 -1.21 -0.57 4.58 13.27%
DY 3.06 3.83 4.35 5.77 1.11 1.49 1.25 16.08%
P/NAPS 1.16 0.86 0.70 0.63 0.99 0.76 1.00 2.50%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 20/08/10 26/08/09 28/08/08 29/08/07 30/08/06 26/08/05 -
Price 1.46 0.70 0.69 0.62 0.72 0.62 0.74 -
P/RPS 0.11 0.06 0.06 0.05 0.07 0.07 0.07 7.82%
P/EPS 10.26 15.36 24.56 -7.71 -66.06 -163.16 20.22 -10.68%
EY 9.75 6.51 4.07 -12.97 -1.51 -0.61 4.95 11.95%
DY 3.08 4.93 4.35 4.84 1.39 1.61 1.35 14.72%
P/NAPS 1.15 0.67 0.70 0.75 0.79 0.71 0.92 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment