[BJMEDIA] YoY Cumulative Quarter Result on 31-Jan-2000 [#4]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
24-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 32.94%
YoY- -57.95%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
Revenue 10,865 30,090 48,781 60,142 56,409 1.72%
PBT -6,598 -4,366 -1,815 1,645 2,634 -
Tax 367 4,366 1,815 -511 63 -1.81%
NP -6,231 0 0 1,134 2,697 -
-
NP to SH -6,231 -4,387 -1,458 1,134 2,697 -
-
Tax Rate - - - 31.06% -2.39% -
Total Cost 17,096 30,090 48,781 59,008 53,712 1.19%
-
Net Worth 41,193 47,373 51,701 54,060 55,040 0.30%
Dividend
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
Net Worth 41,193 47,373 51,701 54,060 55,040 0.30%
NOSH 39,993 39,990 39,945 39,929 40,014 0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
NP Margin -57.35% 0.00% 0.00% 1.89% 4.78% -
ROE -15.13% -9.26% -2.82% 2.10% 4.90% -
Per Share
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
RPS 27.17 75.24 122.12 150.62 140.97 1.72%
EPS -15.58 -10.97 -3.65 2.84 6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.1846 1.2943 1.3539 1.3755 0.30%
Adjusted Per Share Value based on latest NOSH - 40,142
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
RPS 4.62 12.80 20.75 25.58 24.00 1.72%
EPS -2.65 -1.87 -0.62 0.48 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.2015 0.2199 0.23 0.2341 0.30%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/01/00 31/01/99 CAGR
Date 25/02/03 28/02/02 28/02/01 24/03/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment