[TAKAFUL] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 73.91%
YoY- -0.41%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,560,796 1,829,318 1,616,704 1,428,776 1,591,140 1,288,607 1,145,179 5.29%
PBT 261,422 228,701 210,158 211,821 210,420 146,377 131,618 12.11%
Tax -75,687 -72,386 -27,209 -34,801 -34,410 -26,660 -30,427 16.39%
NP 185,735 156,315 182,949 177,020 176,010 119,717 101,191 10.64%
-
NP to SH 185,495 156,393 182,685 176,672 177,392 120,396 101,824 10.50%
-
Tax Rate 28.95% 31.65% 12.95% 16.43% 16.35% 18.21% 23.12% -
Total Cost 1,375,061 1,673,003 1,433,755 1,251,756 1,415,130 1,168,890 1,043,988 4.69%
-
Net Worth 1,632,746 1,923,662 1,679,174 1,413,814 1,182,153 931,314 831,256 11.90%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,632,746 1,923,662 1,679,174 1,413,814 1,182,153 931,314 831,256 11.90%
NOSH 837,305 837,305 835,622 826,792 826,792 824,218 823,145 0.28%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 11.90% 8.54% 11.32% 12.39% 11.06% 9.29% 8.84% -
ROE 11.36% 8.13% 10.88% 12.50% 15.01% 12.93% 12.25% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 186.41 218.72 193.52 172.81 192.47 156.35 139.14 4.99%
EPS 22.15 18.71 21.93 21.37 21.51 14.62 12.39 10.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 2.30 2.01 1.71 1.43 1.13 1.01 11.58%
Adjusted Per Share Value based on latest NOSH - 826,792
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 186.39 218.46 193.07 170.63 190.02 153.89 136.76 5.29%
EPS 22.15 18.68 21.82 21.10 21.18 14.38 12.16 10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9499 2.2973 2.0053 1.6884 1.4118 1.1122 0.9927 11.90%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 3.32 3.23 4.35 4.45 6.85 3.94 4.15 -
P/RPS 1.78 1.48 2.25 2.58 3.56 2.52 2.98 -8.22%
P/EPS 14.99 17.27 19.89 20.83 31.92 26.97 33.54 -12.55%
EY 6.67 5.79 5.03 4.80 3.13 3.71 2.98 14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.40 2.16 2.60 4.79 3.49 4.11 -13.67%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 04/08/22 25/08/21 25/08/20 25/07/19 27/07/18 20/07/17 -
Price 3.66 3.36 4.52 5.00 6.70 3.90 4.05 -
P/RPS 1.96 1.54 2.34 2.89 3.48 2.49 2.91 -6.37%
P/EPS 16.52 17.97 20.67 23.40 31.22 26.70 32.74 -10.76%
EY 6.05 5.57 4.84 4.27 3.20 3.75 3.05 12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.46 2.25 2.92 4.69 3.45 4.01 -11.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment