[TAKAFUL] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 80.62%
YoY- 3.4%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,956,492 1,560,796 1,829,318 1,616,704 1,428,776 1,591,140 1,288,607 7.20%
PBT 286,903 261,422 228,701 210,158 211,821 210,420 146,377 11.85%
Tax -90,945 -75,687 -72,386 -27,209 -34,801 -34,410 -26,660 22.67%
NP 195,958 185,735 156,315 182,949 177,020 176,010 119,717 8.55%
-
NP to SH 195,401 185,495 156,393 182,685 176,672 177,392 120,396 8.39%
-
Tax Rate 31.70% 28.95% 31.65% 12.95% 16.43% 16.35% 18.21% -
Total Cost 1,760,534 1,375,061 1,673,003 1,433,755 1,251,756 1,415,130 1,168,890 7.05%
-
Net Worth 1,875,564 1,632,746 1,923,662 1,679,174 1,413,814 1,182,153 931,314 12.36%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,875,564 1,632,746 1,923,662 1,679,174 1,413,814 1,182,153 931,314 12.36%
NOSH 837,305 837,305 837,305 835,622 826,792 826,792 824,218 0.26%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.02% 11.90% 8.54% 11.32% 12.39% 11.06% 9.29% -
ROE 10.42% 11.36% 8.13% 10.88% 12.50% 15.01% 12.93% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 233.67 186.41 218.72 193.52 172.81 192.47 156.35 6.91%
EPS 23.34 22.15 18.71 21.93 21.37 21.51 14.62 8.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.24 1.95 2.30 2.01 1.71 1.43 1.13 12.06%
Adjusted Per Share Value based on latest NOSH - 835,622
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 233.65 186.39 218.46 193.07 170.63 190.02 153.89 7.20%
EPS 23.34 22.15 18.68 21.82 21.10 21.18 14.38 8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2398 1.9499 2.2973 2.0053 1.6884 1.4118 1.1122 12.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.73 3.32 3.23 4.35 4.45 6.85 3.94 -
P/RPS 1.60 1.78 1.48 2.25 2.58 3.56 2.52 -7.28%
P/EPS 15.98 14.99 17.27 19.89 20.83 31.92 26.97 -8.34%
EY 6.26 6.67 5.79 5.03 4.80 3.13 3.71 9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.70 1.40 2.16 2.60 4.79 3.49 -11.55%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 04/08/22 25/08/21 25/08/20 25/07/19 27/07/18 -
Price 3.87 3.66 3.36 4.52 5.00 6.70 3.90 -
P/RPS 1.66 1.96 1.54 2.34 2.89 3.48 2.49 -6.52%
P/EPS 16.58 16.52 17.97 20.67 23.40 31.22 26.70 -7.62%
EY 6.03 6.05 5.57 4.84 4.27 3.20 3.75 8.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.88 1.46 2.25 2.92 4.69 3.45 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment