[TAKAFUL] YoY Cumulative Quarter Result on 31-Dec-2009

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2009
Profit Trend
QoQ- 78.97%
YoY- 317.9%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Revenue 478,520 238,015 491,772 679,439 1,049,134 -78.92%
PBT 45,593 2,555 11,263 -197 49,715 -15.77%
Tax -12,580 -1,294 -1,844 -491 -9,261 83.60%
NP 33,013 1,261 9,419 -688 40,454 -33.18%
-
NP to SH 31,627 1,483 7,568 -142 39,394 -35.31%
-
Tax Rate 27.59% 50.65% 16.37% - 18.63% -
Total Cost 445,507 236,754 482,353 680,127 1,008,680 -80.23%
-
Net Worth 372,944 309,637 318,310 293,466 349,847 13.52%
Dividend
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Net Worth 372,944 309,637 318,310 293,466 349,847 13.52%
NOSH 162,857 162,967 162,403 157,777 162,719 0.16%
Ratio Analysis
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
NP Margin 6.90% 0.53% 1.92% -0.10% 3.86% -
ROE 8.48% 0.48% 2.38% -0.05% 11.26% -
Per Share
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 293.83 146.05 302.81 430.63 644.75 -78.96%
EPS 19.42 0.91 4.66 -0.09 24.20 -35.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 1.90 1.96 1.86 2.15 13.33%
Adjusted Per Share Value based on latest NOSH - 162,835
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
RPS 57.15 28.42 58.73 81.14 125.29 -78.92%
EPS 3.78 0.18 0.90 -0.02 4.70 -35.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4454 0.3698 0.3801 0.3505 0.4178 13.52%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 -
Price 1.38 1.48 1.40 1.19 1.20 -
P/RPS 0.00 1.01 0.46 0.28 0.19 -
P/EPS 0.00 162.64 30.04 -1,322.22 4.96 -
EY 0.00 0.61 3.33 -0.08 20.17 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.71 0.64 0.56 51.30%
Price Multiplier on Announcement Date
31/12/09 30/09/08 31/12/08 31/03/09 30/06/09 CAGR
Date 23/02/10 26/11/08 20/02/09 20/05/09 24/08/09 -
Price 1.34 1.40 1.58 1.33 1.30 -
P/RPS 0.00 0.96 0.52 0.31 0.20 -
P/EPS 0.00 153.85 33.91 -1,477.78 5.37 -
EY 0.00 0.65 2.95 -0.07 18.62 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.81 0.72 0.60 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment