[KIALIM] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -17.36%
YoY- 132.81%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 51,075 59,591 49,347 50,746 41,998 50,107 50,271 0.26%
PBT 1,256 3,654 -4,198 3,779 -11,519 413 -2,674 -
Tax 0 0 2,869 0 0 0 0 -
NP 1,256 3,654 -1,329 3,779 -11,519 413 -2,674 -
-
NP to SH 1,256 3,654 -1,329 3,779 -11,519 413 -2,674 -
-
Tax Rate 0.00% 0.00% - 0.00% - 0.00% - -
Total Cost 49,819 55,937 50,676 46,967 53,517 49,694 52,945 -1.00%
-
Net Worth 56,538 55,336 51,583 29,538 9,459 20,898 20,812 18.10%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 56,538 55,336 51,583 29,538 9,459 20,898 20,812 18.10%
NOSH 61,871 61,932 61,813 59,794 44,578 44,408 44,566 5.61%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.46% 6.13% -2.69% 7.45% -27.43% 0.82% -5.32% -
ROE 2.22% 6.60% -2.58% 12.79% -121.77% 1.98% -12.85% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 82.55 96.22 79.83 84.87 94.21 112.83 112.80 -5.06%
EPS 2.03 5.90 -2.15 6.32 -25.84 0.93 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9138 0.8935 0.8345 0.494 0.2122 0.4706 0.467 11.82%
Adjusted Per Share Value based on latest NOSH - 62,031
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 82.46 96.21 79.67 81.93 67.81 80.90 81.16 0.26%
EPS 2.03 5.90 -2.15 6.10 -18.60 0.67 -4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9128 0.8934 0.8328 0.4769 0.1527 0.3374 0.336 18.10%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.22 0.60 0.37 0.44 0.52 0.65 0.86 -
P/RPS 0.27 0.62 0.46 0.52 0.55 0.58 0.76 -15.82%
P/EPS 10.84 10.17 -17.21 6.96 -2.01 69.89 -14.33 -
EY 9.23 9.83 -5.81 14.36 -49.69 1.43 -6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.67 0.44 0.89 2.45 1.38 1.84 -28.76%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 28/02/08 27/02/07 28/02/06 25/02/05 25/02/04 -
Price 0.40 0.30 0.69 0.50 0.45 0.65 0.73 -
P/RPS 0.48 0.31 0.86 0.59 0.48 0.58 0.65 -4.92%
P/EPS 19.70 5.08 -32.09 7.91 -1.74 69.89 -12.17 -
EY 5.08 19.67 -3.12 12.64 -57.42 1.43 -8.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.34 0.83 1.01 2.12 1.38 1.56 -19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment