[KIALIM] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 1076.49%
YoY- 132.81%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 49,292 51,090 52,325 50,746 48,446 44,893 43,413 8.82%
PBT -2,263 -2,815 4,290 3,779 -387 -3,677 -11,634 -66.39%
Tax 0 0 0 0 0 0 0 -
NP -2,263 -2,815 4,290 3,779 -387 -3,677 -11,634 -66.39%
-
NP to SH -2,263 -2,815 4,290 3,779 -387 -3,677 -11,634 -66.39%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 51,555 53,905 48,035 46,967 48,833 48,570 55,047 -4.27%
-
Net Worth 28,941 29,367 30,933 30,643 31,358 32,187 22,451 18.42%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 28,941 29,367 30,933 30,643 31,358 32,187 22,451 18.42%
NOSH 61,538 61,929 62,962 62,031 61,875 61,946 53,203 10.17%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -4.59% -5.51% 8.20% 7.45% -0.80% -8.19% -26.80% -
ROE -7.82% -9.59% 13.87% 12.33% -1.23% -11.42% -51.82% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 80.10 82.50 83.10 81.81 78.30 72.47 81.60 -1.22%
EPS -3.68 -4.55 6.81 6.09 -0.63 -5.94 -21.87 -69.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4703 0.4742 0.4913 0.494 0.5068 0.5196 0.422 7.48%
Adjusted Per Share Value based on latest NOSH - 62,031
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 79.58 82.49 84.48 81.93 78.22 72.48 70.09 8.82%
EPS -3.65 -4.54 6.93 6.10 -0.62 -5.94 -18.78 -66.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4673 0.4741 0.4994 0.4947 0.5063 0.5197 0.3625 18.42%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.39 0.39 0.41 0.44 0.44 0.53 0.44 -
P/RPS 0.49 0.47 0.49 0.54 0.56 0.73 0.54 -6.26%
P/EPS -10.61 -8.58 6.02 7.22 -70.35 -8.93 -2.01 202.85%
EY -9.43 -11.66 16.62 13.85 -1.42 -11.20 -49.70 -66.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.83 0.89 0.87 1.02 1.04 -13.94%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 30/08/07 29/05/07 27/02/07 29/11/06 29/08/06 25/05/06 -
Price 0.43 0.40 0.40 0.50 0.45 0.48 0.55 -
P/RPS 0.54 0.48 0.48 0.61 0.57 0.66 0.67 -13.38%
P/EPS -11.69 -8.80 5.87 8.21 -71.95 -8.09 -2.52 177.88%
EY -8.55 -11.36 17.03 12.18 -1.39 -12.37 -39.76 -64.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.81 1.01 0.89 0.92 1.30 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment