[BOXPAK] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 317.8%
YoY- -22.63%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 22,999 23,032 26,937 24,797 19,577 -0.16%
PBT 4,385 5,199 5,191 3,361 3,337 -0.28%
Tax -1,431 -1,682 -1,628 -779 0 -100.00%
NP 2,954 3,517 3,563 2,582 3,337 0.12%
-
NP to SH 2,954 3,517 3,563 2,582 3,337 0.12%
-
Tax Rate 32.63% 32.35% 31.36% 23.18% 0.00% -
Total Cost 20,045 19,515 23,374 22,215 16,240 -0.21%
-
Net Worth 68,446 74,821 66,856 69,515 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,002 2,000 2,001 - - -100.00%
Div Payout % 101.63% 56.88% 56.18% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 68,446 74,821 66,856 69,515 0 -100.00%
NOSH 60,040 40,011 40,033 39,723 40,204 -0.41%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.84% 15.27% 13.23% 10.41% 17.05% -
ROE 4.32% 4.70% 5.33% 3.71% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.31 57.56 67.29 62.42 48.69 0.24%
EPS 4.92 8.79 8.90 6.50 8.30 0.54%
DPS 5.00 5.00 5.00 0.00 0.00 -100.00%
NAPS 1.14 1.87 1.67 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,102
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.16 19.19 22.44 20.66 16.31 -0.16%
EPS 2.46 2.93 2.97 2.15 2.78 0.12%
DPS 2.50 1.67 1.67 0.00 0.00 -100.00%
NAPS 0.5702 0.6233 0.5569 0.5791 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.86 3.00 2.30 2.70 0.00 -
P/RPS 4.86 5.21 3.42 4.33 0.00 -100.00%
P/EPS 37.80 34.13 25.84 41.54 0.00 -100.00%
EY 2.65 2.93 3.87 2.41 0.00 -100.00%
DY 2.69 1.67 2.17 0.00 0.00 -100.00%
P/NAPS 1.63 1.60 1.38 1.54 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 20/08/02 17/08/01 28/08/00 - -
Price 1.88 3.08 2.35 2.14 0.00 -
P/RPS 4.91 5.35 3.49 3.43 0.00 -100.00%
P/EPS 38.21 35.04 26.40 32.92 0.00 -100.00%
EY 2.62 2.85 3.79 3.04 0.00 -100.00%
DY 2.66 1.62 2.13 0.00 0.00 -100.00%
P/NAPS 1.65 1.65 1.41 1.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment