[BOXPAK] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[BOXPAK] BOX-PAK (MALAYSIA) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 44.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BOXPAK's Result
BOXPAK's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 55,130 52,187 50,487 47,374 33,331 22,576 11,014 -1.62%
PBT 8,372 7,094 6,994 7,117 4,763 3,756 2,071 -1.40%
Tax -2,486 -2,147 -1,079 -690 -301 88 0 -100.00%
NP 5,886 4,947 5,915 6,427 4,462 3,844 2,071 -1.05%
-
NP to SH 5,886 4,947 5,915 6,427 4,462 3,844 2,071 -1.05%
-
Tax Rate 29.69% 30.27% 15.43% 9.70% 6.32% -2.34% 0.00% -
Total Cost 49,244 47,240 44,572 40,947 28,869 18,732 8,943 -1.71%
-
Net Worth 66,272 65,205 69,955 70,178 70,040 67,696 69,697 0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 7,481 7,481 1,443 1,443 6,044 6,044 - -100.00%
Div Payout % 127.10% 151.23% 24.41% 22.46% 135.46% 157.24% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 66,272 65,205 69,955 70,178 70,040 67,696 69,697 0.05%
NOSH 39,923 40,250 39,974 40,102 41,200 40,295 39,826 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.68% 9.48% 11.72% 13.57% 13.39% 17.03% 18.80% -
ROE 8.88% 7.59% 8.46% 9.16% 6.37% 5.68% 2.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 138.09 129.66 126.30 118.13 80.90 56.03 27.65 -1.61%
EPS 14.74 12.29 14.80 16.03 10.83 9.54 5.20 -1.05%
DPS 18.60 18.59 3.61 3.60 14.67 15.00 0.00 -100.00%
NAPS 1.66 1.62 1.75 1.75 1.70 1.68 1.75 0.05%
Adjusted Per Share Value based on latest NOSH - 40,102
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 45.92 43.47 42.06 39.46 27.76 18.81 9.17 -1.62%
EPS 4.90 4.12 4.93 5.35 3.72 3.20 1.73 -1.05%
DPS 6.23 6.23 1.20 1.20 5.03 5.03 0.00 -100.00%
NAPS 0.5521 0.5432 0.5827 0.5846 0.5834 0.5639 0.5806 0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.83 2.08 2.65 2.70 3.48 0.00 0.00 -
P/RPS 1.33 1.60 2.10 2.29 4.30 0.00 0.00 -100.00%
P/EPS 12.41 16.92 17.91 16.85 32.13 0.00 0.00 -100.00%
EY 8.06 5.91 5.58 5.94 3.11 0.00 0.00 -100.00%
DY 10.16 8.94 1.36 1.33 4.22 0.00 0.00 -100.00%
P/NAPS 1.10 1.28 1.51 1.54 2.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 18/05/01 23/02/01 27/11/00 28/08/00 - - - -
Price 2.10 1.92 2.56 2.14 0.00 0.00 0.00 -
P/RPS 1.52 1.48 2.03 1.81 0.00 0.00 0.00 -100.00%
P/EPS 14.24 15.62 17.30 13.35 0.00 0.00 0.00 -100.00%
EY 7.02 6.40 5.78 7.49 0.00 0.00 0.00 -100.00%
DY 8.86 9.68 1.41 1.68 0.00 0.00 0.00 -100.00%
P/NAPS 1.27 1.19 1.46 1.22 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment