[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -67.22%
YoY- 109.95%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 121,786 102,768 114,753 95,579 121,147 124,819 141,339 -2.44%
PBT 22,644 13,916 15,451 15,759 15,960 26,169 25,754 -2.12%
Tax -3,694 -5,168 -4,177 -3,163 -6,560 -8,643 -7,332 -10.78%
NP 18,950 8,748 11,274 12,596 9,400 17,526 18,422 0.47%
-
NP to SH 16,061 8,448 10,112 10,338 4,924 11,927 11,293 6.04%
-
Tax Rate 16.31% 37.14% 27.03% 20.07% 41.10% 33.03% 28.47% -
Total Cost 102,836 94,020 103,479 82,983 111,747 107,293 122,917 -2.92%
-
Net Worth 791,769 812,585 813,390 766,553 770,493 761,003 738,176 1.17%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 791,769 812,585 813,390 766,553 770,493 761,003 738,176 1.17%
NOSH 282,231 282,231 282,231 282,231 282,231 276,728 275,439 0.40%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.56% 8.51% 9.82% 13.18% 7.76% 14.04% 13.03% -
ROE 2.03% 1.04% 1.24% 1.35% 0.64% 1.57% 1.53% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 43.84 36.68 40.77 33.91 42.92 45.11 51.31 -2.58%
EPS 5.78 3.01 3.59 3.67 1.74 4.31 4.10 5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.85 2.90 2.89 2.72 2.73 2.75 2.68 1.02%
Adjusted Per Share Value based on latest NOSH - 282,231
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 44.24 37.34 41.69 34.72 44.01 45.35 51.35 -2.45%
EPS 5.83 3.07 3.67 3.76 1.79 4.33 4.10 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8765 2.9521 2.9551 2.7849 2.7992 2.7647 2.6818 1.17%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.95 1.53 1.68 1.58 1.85 1.86 1.99 -
P/RPS 4.45 4.17 4.12 4.66 4.31 4.12 3.88 2.30%
P/EPS 33.73 50.75 46.76 43.07 106.04 43.16 48.54 -5.88%
EY 2.96 1.97 2.14 2.32 0.94 2.32 2.06 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.53 0.58 0.58 0.68 0.68 0.74 -1.39%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 21/08/20 27/08/19 28/08/18 28/08/17 25/08/16 27/08/15 -
Price 2.07 1.64 1.72 1.66 1.85 1.94 1.85 -
P/RPS 4.72 4.47 4.22 4.89 4.31 4.30 3.61 4.56%
P/EPS 35.81 54.40 47.87 45.25 106.04 45.01 45.12 -3.77%
EY 2.79 1.84 2.09 2.21 0.94 2.22 2.22 3.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.57 0.60 0.61 0.68 0.71 0.69 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment