[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -78.98%
YoY- 5.61%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 114,753 95,579 121,147 124,819 141,339 129,375 112,806 0.28%
PBT 15,451 15,759 15,960 26,169 25,754 32,049 30,142 -10.53%
Tax -4,177 -3,163 -6,560 -8,643 -7,332 -7,245 -8,987 -11.98%
NP 11,274 12,596 9,400 17,526 18,422 24,804 21,155 -9.95%
-
NP to SH 10,112 10,338 4,924 11,927 11,293 17,293 14,614 -5.95%
-
Tax Rate 27.03% 20.07% 41.10% 33.03% 28.47% 22.61% 29.82% -
Total Cost 103,479 82,983 111,747 107,293 122,917 104,571 91,651 2.04%
-
Net Worth 813,390 766,553 770,493 761,003 738,176 656,696 623,998 4.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 813,390 766,553 770,493 761,003 738,176 656,696 623,998 4.51%
NOSH 282,231 282,231 282,231 276,728 275,439 273,623 270,129 0.73%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.82% 13.18% 7.76% 14.04% 13.03% 19.17% 18.75% -
ROE 1.24% 1.35% 0.64% 1.57% 1.53% 2.63% 2.34% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 40.77 33.91 42.92 45.11 51.31 47.28 41.76 -0.39%
EPS 3.59 3.67 1.74 4.31 4.10 6.32 5.41 -6.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.72 2.73 2.75 2.68 2.40 2.31 3.80%
Adjusted Per Share Value based on latest NOSH - 276,728
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 41.69 34.72 44.01 45.35 51.35 47.00 40.98 0.28%
EPS 3.67 3.76 1.79 4.33 4.10 6.28 5.31 -5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9551 2.7849 2.7992 2.7647 2.6818 2.3858 2.267 4.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.68 1.58 1.85 1.86 1.99 2.29 2.06 -
P/RPS 4.12 4.66 4.31 4.12 3.88 4.84 4.93 -2.94%
P/EPS 46.76 43.07 106.04 43.16 48.54 36.23 38.08 3.47%
EY 2.14 2.32 0.94 2.32 2.06 2.76 2.63 -3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.68 0.68 0.74 0.95 0.89 -6.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 28/08/17 25/08/16 27/08/15 25/08/14 29/08/13 -
Price 1.72 1.66 1.85 1.94 1.85 2.28 1.94 -
P/RPS 4.22 4.89 4.31 4.30 3.61 4.82 4.65 -1.60%
P/EPS 47.87 45.25 106.04 45.01 45.12 36.08 35.86 4.92%
EY 2.09 2.21 0.94 2.22 2.22 2.77 2.79 -4.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.68 0.71 0.69 0.95 0.84 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment