[KFIMA] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 235.11%
YoY- 109.95%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 135,075 105,340 133,479 95,579 131,953 111,957 117,403 9.80%
PBT 15,365 27,249 56,512 15,759 17,654 22,358 24,512 -26.77%
Tax -10,705 -8,040 -7,769 -3,163 -11,099 -5,765 -8,293 18.57%
NP 4,660 19,209 48,743 12,596 6,555 16,593 16,219 -56.49%
-
NP to SH 3,257 14,200 32,045 10,338 3,085 12,677 10,851 -55.20%
-
Tax Rate 69.67% 29.51% 13.75% 20.07% 62.87% 25.78% 33.83% -
Total Cost 130,415 86,131 84,736 82,983 125,398 95,364 101,184 18.45%
-
Net Worth 802,645 788,695 772,027 766,553 753,471 759,204 753,559 4.30%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 25,346 - - - 25,397 - - -
Div Payout % 778.22% - - - 823.27% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 802,645 788,695 772,027 766,553 753,471 759,204 753,559 4.30%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.45% 18.24% 36.52% 13.18% 4.97% 14.82% 13.81% -
ROE 0.41% 1.80% 4.15% 1.35% 0.41% 1.67% 1.44% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.96 37.40 47.37 33.91 46.76 39.67 41.60 9.95%
EPS 1.16 5.04 11.37 3.67 1.09 4.49 3.84 -55.01%
DPS 9.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.85 2.80 2.74 2.72 2.67 2.69 2.67 4.44%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 47.86 37.32 47.29 33.87 46.75 39.67 41.60 9.80%
EPS 1.15 5.03 11.35 3.66 1.09 4.49 3.84 -55.27%
DPS 8.98 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.8439 2.7945 2.7354 2.716 2.6697 2.69 2.67 4.30%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.66 1.52 1.58 1.58 1.49 1.57 1.69 -
P/RPS 3.46 4.06 3.34 4.66 3.19 3.96 4.06 -10.12%
P/EPS 143.54 30.15 13.89 43.07 136.30 34.95 43.96 120.25%
EY 0.70 3.32 7.20 2.32 0.73 2.86 2.27 -54.38%
DY 5.42 0.00 0.00 0.00 6.04 0.00 0.00 -
P/NAPS 0.58 0.54 0.58 0.58 0.56 0.58 0.63 -5.36%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 -
Price 1.66 1.64 1.51 1.66 1.48 1.53 1.62 -
P/RPS 3.46 4.39 3.19 4.89 3.17 3.86 3.89 -7.51%
P/EPS 143.54 32.53 13.28 45.25 135.38 34.06 42.14 126.55%
EY 0.70 3.07 7.53 2.21 0.74 2.94 2.37 -55.68%
DY 5.42 0.00 0.00 0.00 6.08 0.00 0.00 -
P/NAPS 0.58 0.59 0.55 0.61 0.55 0.57 0.61 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment