[MPCORP] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 62.65%
YoY- -36.48%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 26,247 37,836 24,588 31,350 45,678 36,672 0.35%
PBT -11,393 -20,284 2,643 9,292 13,327 9,786 -
Tax -150 448 -1,069 -3,814 -4,703 -2,137 2.83%
NP -11,543 -19,836 1,574 5,478 8,624 7,649 -
-
NP to SH -11,543 -19,836 1,574 5,478 8,624 7,649 -
-
Tax Rate - - 40.45% 41.05% 35.29% 21.84% -
Total Cost 37,790 57,672 23,014 25,872 37,054 29,023 -0.27%
-
Net Worth 127,761 158,371 182,148 181,279 175,252 167,229 0.28%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 127,761 158,371 182,148 181,279 175,252 167,229 0.28%
NOSH 111,097 98,982 98,993 99,059 99,012 98,952 -0.12%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -43.98% -52.43% 6.40% 17.47% 18.88% 20.86% -
ROE -9.03% -12.53% 0.86% 3.02% 4.92% 4.57% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.63 38.23 24.84 31.65 46.13 37.06 0.47%
EPS -10.39 -20.04 1.59 5.53 8.71 7.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.60 1.84 1.83 1.77 1.69 0.40%
Adjusted Per Share Value based on latest NOSH - 99,061
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.12 13.15 8.55 10.90 15.88 12.75 0.35%
EPS -4.01 -6.90 0.55 1.90 3.00 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.5506 0.6332 0.6302 0.6092 0.5813 0.28%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.54 0.58 0.76 0.68 1.44 0.00 -
P/RPS 2.29 1.52 3.06 2.15 3.12 0.00 -100.00%
P/EPS -5.20 -2.89 47.80 12.30 16.53 0.00 -100.00%
EY -19.24 -34.55 2.09 8.13 6.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.36 0.41 0.37 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 19/08/03 21/08/02 30/08/01 22/08/00 - -
Price 0.44 0.62 0.68 0.76 1.45 0.00 -
P/RPS 1.86 1.62 2.74 2.40 3.14 0.00 -100.00%
P/EPS -4.23 -3.09 42.77 13.74 16.65 0.00 -100.00%
EY -23.61 -32.32 2.34 7.28 6.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.37 0.42 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment