[ANNJOO] YoY Cumulative Quarter Result on 31-Mar-2011 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -64.72%
YoY- 1.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 686,067 495,464 612,130 557,148 473,947 220,127 671,309 0.36%
PBT 13,666 6,894 -4,708 53,638 46,385 -41,124 125,861 -30.91%
Tax -1,148 2,834 3,929 -10,973 -4,573 1,200 -22,954 -39.28%
NP 12,518 9,728 -779 42,665 41,812 -39,924 102,907 -29.59%
-
NP to SH 12,518 9,728 -1,041 42,301 41,483 -38,866 104,948 -29.82%
-
Tax Rate 8.40% -41.11% - 20.46% 9.86% - 18.24% -
Total Cost 673,549 485,736 612,909 514,483 432,135 260,051 568,402 2.86%
-
Net Worth 1,061,526 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 1.82%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 10,014 - - - - - - -
Div Payout % 80.00% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,061,526 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 1.82%
NOSH 500,720 501,443 495,714 502,375 502,215 502,794 517,495 -0.54%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.82% 1.96% -0.13% 7.66% 8.82% -18.14% 15.33% -
ROE 1.18% 0.93% -0.10% 3.84% 4.37% -4.60% 11.02% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 137.02 98.81 123.48 110.90 94.37 43.78 129.72 0.91%
EPS 2.50 1.94 -0.21 8.42 8.26 -7.73 20.28 -29.44%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.09 2.13 2.19 1.89 1.68 1.84 2.38%
Adjusted Per Share Value based on latest NOSH - 502,375
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 118.58 85.63 105.80 96.30 81.92 38.05 116.03 0.36%
EPS 2.16 1.68 -0.18 7.31 7.17 -6.72 18.14 -29.84%
DPS 1.73 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8347 1.8113 1.8249 1.9015 1.6405 1.4599 1.6457 1.82%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.12 1.25 2.07 2.90 2.74 1.02 3.00 -
P/RPS 0.82 1.27 1.68 2.61 2.90 2.33 2.31 -15.84%
P/EPS 44.80 64.43 -985.71 34.44 33.17 -13.20 14.79 20.27%
EY 2.23 1.55 -0.10 2.90 3.01 -7.58 6.76 -16.86%
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.97 1.32 1.45 0.61 1.63 -17.06%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 -
Price 1.15 1.44 1.67 2.90 2.85 1.97 3.78 -
P/RPS 0.84 1.46 1.35 2.61 3.02 4.50 2.91 -18.69%
P/EPS 46.00 74.23 -795.24 34.44 34.50 -25.49 18.64 16.23%
EY 2.17 1.35 -0.13 2.90 2.90 -3.92 5.37 -14.01%
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.78 1.32 1.51 1.17 2.05 -19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment