[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 41.12%
YoY- 1.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 2,744,268 1,981,856 2,448,520 2,228,592 1,895,788 880,508 2,685,236 0.36%
PBT 54,664 27,576 -18,832 214,552 185,540 -164,496 503,444 -30.91%
Tax -4,592 11,336 15,716 -43,892 -18,292 4,800 -91,816 -39.28%
NP 50,072 38,912 -3,116 170,660 167,248 -159,696 411,628 -29.59%
-
NP to SH 50,072 38,912 -4,164 169,204 165,932 -155,464 419,792 -29.82%
-
Tax Rate 8.40% -41.11% - 20.46% 9.86% - 18.24% -
Total Cost 2,694,196 1,942,944 2,451,636 2,057,932 1,728,540 1,040,204 2,273,608 2.86%
-
Net Worth 1,061,526 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 1.82%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 40,057 - - - - - - -
Div Payout % 80.00% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,061,526 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 1.82%
NOSH 500,720 501,443 495,714 502,375 502,215 502,794 517,495 -0.54%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.82% 1.96% -0.13% 7.66% 8.82% -18.14% 15.33% -
ROE 4.72% 3.71% -0.39% 15.38% 17.48% -18.40% 44.09% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 548.06 395.23 493.94 443.61 377.49 175.12 518.89 0.91%
EPS 10.00 7.76 -0.84 33.68 33.04 -30.92 81.12 -29.44%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.09 2.13 2.19 1.89 1.68 1.84 2.38%
Adjusted Per Share Value based on latest NOSH - 502,375
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 381.71 275.67 340.58 309.99 263.69 122.47 373.50 0.36%
EPS 6.96 5.41 -0.58 23.54 23.08 -21.62 58.39 -29.83%
DPS 5.57 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4765 1.4577 1.4687 1.5303 1.3203 1.1749 1.3244 1.82%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.12 1.25 2.07 2.90 2.74 1.02 3.00 -
P/RPS 0.20 0.32 0.42 0.65 0.73 0.58 0.58 -16.25%
P/EPS 11.20 16.11 -246.43 8.61 8.29 -3.30 3.70 20.26%
EY 8.93 6.21 -0.41 11.61 12.06 -30.31 27.04 -16.85%
DY 7.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.60 0.97 1.32 1.45 0.61 1.63 -17.06%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 26/05/14 29/05/13 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 -
Price 1.15 1.44 1.67 2.90 2.85 1.97 3.78 -
P/RPS 0.21 0.36 0.34 0.65 0.75 1.12 0.73 -18.74%
P/EPS 11.50 18.56 -198.81 8.61 8.63 -6.37 4.66 16.23%
EY 8.70 5.39 -0.50 11.61 11.59 -15.70 21.46 -13.96%
DY 6.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.78 1.32 1.51 1.17 2.05 -19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment