[KWANTAS] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 381.61%
YoY- 310.12%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 552,618 456,495 356,575 461,626 843,348 595,334 730,407 -4.53%
PBT 37,458 -16,029 -36,708 54,465 29,624 -18,366 -24,606 -
Tax -4,500 -1,100 -1,000 -8,750 -6,500 -497 -7,483 -8.11%
NP 32,958 -17,129 -37,708 45,715 23,124 -18,863 -32,089 -
-
NP to SH 33,915 -16,141 -36,717 46,278 23,642 -18,574 -32,044 -
-
Tax Rate 12.01% - - 16.07% 21.94% - - -
Total Cost 519,660 473,624 394,283 415,911 820,224 614,197 762,496 -6.18%
-
Net Worth 1,160,657 1,116,025 1,184,376 1,305,926 1,243,591 1,234,240 1,362,028 -2.62%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,160,657 1,116,025 1,184,376 1,305,926 1,243,591 1,234,240 1,362,028 -2.62%
NOSH 311,678 311,678 311,678 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.96% -3.75% -10.58% 9.90% 2.74% -3.17% -4.39% -
ROE 2.92% -1.45% -3.10% 3.54% 1.90% -1.50% -2.35% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 177.30 146.46 114.40 148.11 270.58 191.01 234.35 -4.53%
EPS 10.88 -5.18 -11.78 14.85 7.59 -5.96 -10.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7239 3.5807 3.80 4.19 3.99 3.96 4.37 -2.62%
Adjusted Per Share Value based on latest NOSH - 311,678
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 177.30 146.46 114.40 148.11 270.58 191.01 234.35 -4.53%
EPS 10.88 -5.18 -11.78 14.85 7.59 -5.96 -10.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7239 3.5807 3.80 4.19 3.99 3.96 4.37 -2.62%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.61 0.80 0.85 1.41 1.50 1.52 2.00 -
P/RPS 0.91 0.55 0.74 0.95 0.55 0.80 0.85 1.14%
P/EPS 14.80 -15.45 -7.22 9.50 19.77 -25.51 -19.45 -
EY 6.76 -6.47 -13.86 10.53 5.06 -3.92 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.22 0.22 0.34 0.38 0.38 0.46 -1.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 28/02/20 27/02/19 27/02/18 27/02/17 29/02/16 27/02/15 -
Price 1.64 0.62 0.91 1.45 1.54 1.41 1.95 -
P/RPS 0.92 0.42 0.80 0.98 0.57 0.74 0.83 1.72%
P/EPS 15.07 -11.97 -7.72 9.77 20.30 -23.66 -18.97 -
EY 6.64 -8.35 -12.95 10.24 4.93 -4.23 -5.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.17 0.24 0.35 0.39 0.36 0.45 -0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment