[KWANTAS] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 172.18%
YoY- 119.31%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 978,626 873,581 664,554 998,172 1,506,507 1,182,724 1,697,127 -8.75%
PBT 19,161 -75,983 -124,595 88,217 30,014 -63,037 -171,531 -
Tax -6,643 -3,086 -12,706 -25,509 -13,155 6,947 -13,843 -11.50%
NP 12,518 -79,069 -137,301 62,708 16,859 -56,090 -185,374 -
-
NP to SH 13,877 -71,882 -133,067 65,180 18,249 -54,748 -185,263 -
-
Tax Rate 34.67% - - 28.92% 43.83% - - -
Total Cost 966,108 952,650 801,855 935,464 1,489,648 1,238,814 1,882,501 -10.51%
-
Net Worth 1,160,657 1,116,025 1,184,376 1,305,926 1,243,591 1,234,240 1,362,028 -2.62%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,160,657 1,116,025 1,184,376 1,305,926 1,243,591 1,234,240 1,362,028 -2.62%
NOSH 311,678 311,678 311,678 311,677 311,677 311,677 311,677 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.28% -9.05% -20.66% 6.28% 1.12% -4.74% -10.92% -
ROE 1.20% -6.44% -11.24% 4.99% 1.47% -4.44% -13.60% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 313.99 280.28 213.22 320.26 483.36 379.47 544.51 -8.75%
EPS 4.45 -23.06 -42.69 20.91 5.86 -17.57 -59.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7239 3.5807 3.80 4.19 3.99 3.96 4.37 -2.62%
Adjusted Per Share Value based on latest NOSH - 311,678
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 313.99 280.28 213.22 320.26 483.35 379.47 544.51 -8.75%
EPS 4.45 -23.06 -42.69 20.91 5.86 -17.57 -59.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7239 3.5807 3.80 4.19 3.99 3.96 4.37 -2.62%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.61 0.80 0.85 1.41 1.50 1.52 2.00 -
P/RPS 0.51 0.29 0.40 0.44 0.31 0.40 0.37 5.48%
P/EPS 36.16 -3.47 -1.99 6.74 25.62 -8.65 -3.36 -
EY 2.77 -28.83 -50.23 14.83 3.90 -11.56 -29.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.22 0.22 0.34 0.38 0.38 0.46 -1.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 28/02/20 27/02/19 27/02/18 27/02/17 29/02/16 27/02/15 -
Price 1.64 0.62 0.91 1.45 1.54 1.41 1.95 -
P/RPS 0.52 0.22 0.43 0.45 0.32 0.37 0.36 6.31%
P/EPS 36.83 -2.69 -2.13 6.93 26.30 -8.03 -3.28 -
EY 2.71 -37.20 -46.92 14.42 3.80 -12.46 -30.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.17 0.24 0.35 0.39 0.36 0.45 -0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment