[AEON] YoY Cumulative Quarter Result on 28-Feb-2001 [#4]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 160.05%
YoY- 20.48%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 1,523,781 1,368,268 1,200,637 990,006 804,214 679,710 -0.84%
PBT 96,288 90,833 80,327 69,390 55,710 40,113 -0.91%
Tax -32,700 -30,288 -26,338 -23,353 -17,500 -233 -5.06%
NP 63,588 60,545 53,989 46,037 38,210 39,880 -0.48%
-
NP to SH 63,588 60,545 53,989 46,037 38,210 39,880 -0.48%
-
Tax Rate 33.96% 33.34% 32.79% 33.65% 31.41% 0.58% -
Total Cost 1,460,193 1,307,723 1,146,648 943,969 766,004 639,830 -0.86%
-
Net Worth 512,495 461,552 427,314 287,984 260,334 231,078 -0.83%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 17,551 17,549 17,548 - - - -100.00%
Div Payout % 27.60% 28.99% 32.50% - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 512,495 461,552 427,314 287,984 260,334 231,078 -0.83%
NOSH 87,756 87,747 87,744 67,602 58,502 58,500 -0.42%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 4.17% 4.42% 4.50% 4.65% 4.75% 5.87% -
ROE 12.41% 13.12% 12.63% 15.99% 14.68% 17.26% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 1,736.38 1,559.32 1,368.34 1,464.46 1,374.68 1,161.88 -0.42%
EPS 72.46 69.00 61.53 68.10 57.50 68.17 -0.06%
DPS 20.00 20.00 20.00 0.00 0.00 0.00 -100.00%
NAPS 5.84 5.26 4.87 4.26 4.45 3.95 -0.41%
Adjusted Per Share Value based on latest NOSH - 58,505
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 108.53 97.45 85.52 70.51 57.28 48.41 -0.84%
EPS 4.53 4.31 3.85 3.28 2.72 2.84 -0.48%
DPS 1.25 1.25 1.25 0.00 0.00 0.00 -100.00%
NAPS 0.365 0.3287 0.3044 0.2051 0.1854 0.1646 -0.83%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 2.70 1.64 1.29 1.01 2.04 0.00 -
P/RPS 0.16 0.11 0.09 0.07 0.15 0.00 -100.00%
P/EPS 3.73 2.38 2.10 1.48 3.12 0.00 -100.00%
EY 26.84 42.07 47.70 67.43 32.02 0.00 -100.00%
DY 7.41 12.20 15.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.31 0.26 0.24 0.46 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 21/04/04 24/04/03 24/04/02 30/04/01 24/04/00 - -
Price 2.80 1.69 1.55 0.98 2.04 0.00 -
P/RPS 0.16 0.11 0.11 0.07 0.15 0.00 -100.00%
P/EPS 3.86 2.45 2.52 1.44 3.12 0.00 -100.00%
EY 25.88 40.83 39.70 69.49 32.02 0.00 -100.00%
DY 7.14 11.83 12.90 0.00 0.00 0.00 -100.00%
P/NAPS 0.48 0.32 0.32 0.23 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment