[AEON] QoQ Quarter Result on 28-Feb-2001 [#4]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 330.87%
YoY- 28.56%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 294,056 279,452 242,014 344,986 217,307 214,683 213,030 23.94%
PBT 15,925 13,700 7,752 41,028 10,386 8,852 9,124 44.91%
Tax -5,760 -5,072 -3,329 -12,694 -3,810 -3,376 -3,473 40.06%
NP 10,165 8,628 4,423 28,334 6,576 5,476 5,651 47.85%
-
NP to SH 10,165 8,628 4,423 28,334 6,576 5,476 5,651 47.85%
-
Tax Rate 36.17% 37.02% 42.94% 30.94% 36.68% 38.14% 38.06% -
Total Cost 283,891 270,824 237,591 316,652 210,731 209,207 207,379 23.26%
-
Net Worth 396,768 386,197 378,236 249,231 278,485 272,044 266,170 30.46%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - 11,701 - - - -
Div Payout % - - - 41.30% - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 396,768 386,197 378,236 249,231 278,485 272,044 266,170 30.46%
NOSH 87,780 87,772 87,757 58,505 58,505 58,504 58,498 31.03%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 3.46% 3.09% 1.83% 8.21% 3.03% 2.55% 2.65% -
ROE 2.56% 2.23% 1.17% 11.37% 2.36% 2.01% 2.12% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 334.99 318.38 275.77 589.67 371.43 366.95 364.16 -5.40%
EPS 11.58 9.83 5.04 48.43 11.24 9.36 9.66 12.83%
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 4.52 4.40 4.31 4.26 4.76 4.65 4.55 -0.43%
Adjusted Per Share Value based on latest NOSH - 58,505
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 20.94 19.90 17.24 24.57 15.48 15.29 15.17 23.94%
EPS 0.72 0.61 0.32 2.02 0.47 0.39 0.40 47.91%
DPS 0.00 0.00 0.00 0.83 0.00 0.00 0.00 -
NAPS 0.2826 0.2751 0.2694 0.1775 0.1984 0.1938 0.1896 30.45%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.14 1.15 0.96 1.01 1.74 1.88 2.03 -
P/RPS 0.34 0.36 0.35 0.17 0.47 0.51 0.56 -28.27%
P/EPS 9.84 11.70 19.05 2.09 15.48 20.09 21.01 -39.66%
EY 10.16 8.55 5.25 47.95 6.46 4.98 4.76 65.70%
DY 0.00 0.00 0.00 19.80 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.22 0.24 0.37 0.40 0.45 -32.39%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 11/01/02 26/10/01 24/07/01 30/04/01 22/01/01 25/10/00 25/07/00 -
Price 1.20 1.11 1.05 0.98 1.04 1.85 2.00 -
P/RPS 0.36 0.35 0.38 0.17 0.28 0.50 0.55 -24.59%
P/EPS 10.36 11.29 20.83 2.02 9.25 19.76 20.70 -36.93%
EY 9.65 8.86 4.80 49.42 10.81 5.06 4.83 58.56%
DY 0.00 0.00 0.00 20.41 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.24 0.23 0.22 0.40 0.44 -27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment