[AEON] QoQ Annualized Quarter Result on 28-Feb-2001 [#4]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 95.04%
YoY- 20.48%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 1,087,362 1,042,932 968,056 990,006 860,026 855,426 852,120 17.62%
PBT 49,836 42,904 31,008 69,390 37,816 35,952 36,496 23.05%
Tax -18,881 -16,802 -13,316 -23,353 -14,212 -13,698 -13,892 22.67%
NP 30,954 26,102 17,692 46,037 23,604 22,254 22,604 23.29%
-
NP to SH 30,954 26,102 17,692 46,037 23,604 22,254 22,604 23.29%
-
Tax Rate 37.89% 39.16% 42.94% 33.65% 37.58% 38.10% 38.06% -
Total Cost 1,056,408 1,016,830 950,364 943,969 836,422 833,172 829,516 17.47%
-
Net Worth 396,584 386,176 378,236 287,984 278,474 272,032 266,170 30.42%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 396,584 386,176 378,236 287,984 278,474 272,032 266,170 30.42%
NOSH 87,739 87,767 87,757 67,602 58,502 58,501 58,498 30.99%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 2.85% 2.50% 1.83% 4.65% 2.74% 2.60% 2.65% -
ROE 7.81% 6.76% 4.68% 15.99% 8.48% 8.18% 8.49% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 1,239.30 1,188.29 1,103.10 1,464.46 1,470.06 1,462.23 1,456.64 -10.20%
EPS 35.28 29.74 20.16 68.10 40.35 38.04 38.64 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.52 4.40 4.31 4.26 4.76 4.65 4.55 -0.43%
Adjusted Per Share Value based on latest NOSH - 58,505
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 77.45 74.28 68.95 70.51 61.26 60.93 60.69 17.63%
EPS 2.20 1.86 1.26 3.28 1.68 1.59 1.61 23.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2825 0.2751 0.2694 0.2051 0.1983 0.1938 0.1896 30.42%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 1.14 1.15 0.96 1.01 1.74 1.88 2.03 -
P/RPS 0.09 0.10 0.09 0.07 0.12 0.13 0.14 -25.49%
P/EPS 3.23 3.87 4.76 1.48 4.31 4.94 5.25 -27.64%
EY 30.95 25.86 21.00 67.43 23.19 20.23 19.03 38.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.22 0.24 0.37 0.40 0.45 -32.39%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 11/01/02 26/10/01 24/07/01 30/04/01 22/01/01 25/10/00 25/07/00 -
Price 1.20 1.11 1.05 0.98 1.04 1.85 2.00 -
P/RPS 0.10 0.09 0.10 0.07 0.07 0.13 0.14 -20.07%
P/EPS 3.40 3.73 5.21 1.44 2.58 4.86 5.18 -24.45%
EY 29.40 26.79 19.20 69.49 38.79 20.56 19.32 32.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.24 0.23 0.22 0.40 0.44 -27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment