[PNEPCB] YoY Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 45.79%
YoY- 110.8%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 29,537 27,348 47,431 66,001 53,028 0.61%
PBT -8,082 -5,985 -912 9,386 3,545 -
Tax 1,757 5,985 912 -1,913 0 -100.00%
NP -6,325 0 0 7,473 3,545 -
-
NP to SH -6,325 -5,038 -1,262 7,473 3,545 -
-
Tax Rate - - - 20.38% 0.00% -
Total Cost 35,862 27,348 47,431 58,528 49,483 0.33%
-
Net Worth 86,787 99,322 112,747 119,772 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 86,787 99,322 112,747 119,772 0 -100.00%
NOSH 65,748 65,343 64,060 51,184 49,929 -0.28%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -21.41% 0.00% 0.00% 11.32% 6.69% -
ROE -7.29% -5.07% -1.12% 6.24% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 44.92 41.85 74.04 128.95 106.21 0.89%
EPS -9.62 -7.71 -1.97 14.60 7.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.52 1.76 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,021
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 5.25 4.86 8.43 11.73 9.42 0.61%
EPS -1.12 -0.90 -0.22 1.33 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1542 0.1765 0.2004 0.2128 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.11 2.79 2.45 8.10 0.00 -
P/RPS 2.47 6.67 3.31 6.28 0.00 -100.00%
P/EPS -11.54 -36.19 -124.37 55.48 0.00 -100.00%
EY -8.67 -2.76 -0.80 1.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.84 1.39 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 29/05/02 30/05/01 30/05/00 - -
Price 1.23 2.40 2.35 6.65 0.00 -
P/RPS 2.74 5.73 3.17 5.16 0.00 -100.00%
P/EPS -12.79 -31.13 -119.29 45.55 0.00 -100.00%
EY -7.82 -3.21 -0.84 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.58 1.34 2.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment