[PNEPCB] QoQ Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -54.21%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 26,687 34,516 34,963 30,782 35,219 36,371 0 -100.00%
PBT 1,625 1,664 4,421 2,837 6,549 7,832 0 -100.00%
Tax -350 258 -657 -490 -1,423 -314 0 -100.00%
NP 1,275 1,922 3,764 2,347 5,126 7,518 0 -100.00%
-
NP to SH 1,275 1,922 3,764 2,347 5,126 7,518 0 -100.00%
-
Tax Rate 21.54% -15.50% 14.86% 17.27% 21.73% 4.01% - -
Total Cost 25,412 32,594 31,199 28,435 30,093 28,853 0 -100.00%
-
Net Worth 114,749 114,038 119,107 119,390 303,758 110,264 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 6,406 5,156 - - 5,012 - -
Div Payout % - 333.33% 136.99% - - 66.67% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 114,749 114,038 119,107 119,390 303,758 110,264 0 -100.00%
NOSH 63,750 64,066 51,561 51,021 131,497 50,120 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.78% 5.57% 10.77% 7.62% 14.55% 20.67% 0.00% -
ROE 1.11% 1.69% 3.16% 1.97% 1.69% 6.82% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.86 53.88 67.81 60.33 26.78 72.57 0.00 -100.00%
EPS 2.00 3.00 7.30 4.60 10.20 15.00 0.00 -100.00%
DPS 0.00 10.00 10.00 0.00 0.00 10.00 0.00 -
NAPS 1.80 1.78 2.31 2.34 2.31 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 51,021
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.76 6.16 6.24 5.49 6.28 6.49 0.00 -100.00%
EPS 0.23 0.34 0.67 0.42 0.91 1.34 0.00 -100.00%
DPS 0.00 1.14 0.92 0.00 0.00 0.89 0.00 -
NAPS 0.2047 0.2034 0.2125 0.213 0.5419 0.1967 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.86 5.00 5.60 8.10 0.00 0.00 0.00 -
P/RPS 9.22 9.28 8.26 13.43 0.00 0.00 0.00 -100.00%
P/EPS 193.00 166.67 76.71 176.09 0.00 0.00 0.00 -100.00%
EY 0.52 0.60 1.30 0.57 0.00 0.00 0.00 -100.00%
DY 0.00 2.00 1.79 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.81 2.42 3.46 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 29/08/00 30/05/00 28/02/00 26/11/99 - -
Price 3.50 4.70 5.75 6.65 8.10 0.00 0.00 -
P/RPS 8.36 8.72 8.48 11.02 30.24 0.00 0.00 -100.00%
P/EPS 175.00 156.67 78.77 144.57 207.79 0.00 0.00 -100.00%
EY 0.57 0.64 1.27 0.69 0.48 0.00 0.00 -100.00%
DY 0.00 2.13 1.74 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.64 2.49 2.84 3.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment