[LITRAK] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 315.97%
YoY- 7.15%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 112,878 103,192 89,721 76,054 67,552 52,073 13 -9.19%
PBT 36,778 69,883 33,442 60,619 56,717 48,700 11,305 -1.24%
Tax -15,313 -15,459 -9,369 -16,772 -15,795 -15,753 -3,166 -1.66%
NP 21,465 54,424 24,073 43,847 40,922 32,947 8,139 -1.02%
-
NP to SH 21,465 54,424 24,073 43,847 40,922 32,947 8,139 -1.02%
-
Tax Rate 41.64% 22.12% 28.02% 27.67% 27.85% 32.35% 28.01% -
Total Cost 91,413 48,768 65,648 32,207 26,630 19,126 -8,126 -
-
Net Worth 829,706 803,644 739,581 596,844 588,581 600,621 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 24,117 24,081 - - - - - -100.00%
Div Payout % 112.36% 44.25% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 829,706 803,644 739,581 596,844 588,581 600,621 0 -100.00%
NOSH 482,359 481,628 473,877 452,497 451,677 300,611 300,332 -0.50%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 19.02% 52.74% 26.83% 57.65% 60.58% 63.27% 62,607.69% -
ROE 2.59% 6.77% 3.25% 7.35% 6.95% 5.49% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 23.40 21.43 18.93 16.81 14.96 17.32 0.00 -100.00%
EPS 4.45 11.30 5.08 9.69 9.06 10.96 2.71 -0.52%
DPS 5.00 5.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7201 1.6686 1.5607 1.319 1.3031 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 452,364
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 20.73 18.95 16.47 13.97 12.40 9.56 0.00 -100.00%
EPS 3.94 9.99 4.42 8.05 7.51 6.05 1.49 -1.02%
DPS 4.43 4.42 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5235 1.4757 1.358 1.0959 1.0808 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.38 2.74 2.70 2.70 2.62 0.00 0.00 -
P/RPS 10.17 12.79 14.26 16.06 17.52 0.00 0.00 -100.00%
P/EPS 53.48 24.25 53.15 27.86 28.92 0.00 0.00 -100.00%
EY 1.87 4.12 1.88 3.59 3.46 0.00 0.00 -100.00%
DY 2.10 1.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.38 1.64 1.73 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 21/11/03 25/11/02 29/11/01 02/11/00 17/11/99 - -
Price 2.78 2.83 2.65 2.87 2.78 0.00 0.00 -
P/RPS 11.88 13.21 14.00 17.08 18.59 0.00 0.00 -100.00%
P/EPS 62.47 25.04 52.17 29.62 30.68 0.00 0.00 -100.00%
EY 1.60 3.99 1.92 3.38 3.26 0.00 0.00 -100.00%
DY 1.80 1.77 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.62 1.70 1.70 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment