[LITRAK] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 108.76%
YoY- 304.8%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 89,721 76,054 67,552 52,073 13 -8.79%
PBT 33,442 60,619 56,717 48,700 11,305 -1.12%
Tax -9,369 -16,772 -15,795 -15,753 -3,166 -1.12%
NP 24,073 43,847 40,922 32,947 8,139 -1.12%
-
NP to SH 24,073 43,847 40,922 32,947 8,139 -1.12%
-
Tax Rate 28.02% 27.67% 27.85% 32.35% 28.01% -
Total Cost 65,648 32,207 26,630 19,126 -8,126 -
-
Net Worth 739,581 596,844 588,581 600,621 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 739,581 596,844 588,581 600,621 0 -100.00%
NOSH 473,877 452,497 451,677 300,611 300,332 -0.47%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 26.83% 57.65% 60.58% 63.27% 62,607.69% -
ROE 3.25% 7.35% 6.95% 5.49% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 18.93 16.81 14.96 17.32 0.00 -100.00%
EPS 5.08 9.69 9.06 10.96 2.71 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5607 1.319 1.3031 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 300,612
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 16.47 13.97 12.40 9.56 0.00 -100.00%
EPS 4.42 8.05 7.51 6.05 1.49 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.358 1.0959 1.0808 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.70 2.70 2.62 0.00 0.00 -
P/RPS 14.26 16.06 17.52 0.00 0.00 -100.00%
P/EPS 53.15 27.86 28.92 0.00 0.00 -100.00%
EY 1.88 3.59 3.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 29/11/01 02/11/00 17/11/99 - -
Price 2.65 2.87 2.78 0.00 0.00 -
P/RPS 14.00 17.08 18.59 0.00 0.00 -100.00%
P/EPS 52.17 29.62 30.68 0.00 0.00 -100.00%
EY 1.92 3.38 3.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment