[JKGLAND] YoY Cumulative Quarter Result on 30-Apr-2010 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
17-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
30-Apr-2010 [#1]
Profit Trend
QoQ- -79.06%
YoY- -9.49%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 11,679 14,748 18,259 16,669 14,796 11,556 11,358 0.46%
PBT 5,901 6,162 5,642 4,103 4,388 5,310 4,850 3.31%
Tax -1,593 -1,542 -1,475 -1,107 -1,107 -1,252 -1,275 3.77%
NP 4,308 4,620 4,167 2,996 3,281 4,058 3,575 3.15%
-
NP to SH 4,110 4,454 4,001 2,861 3,161 3,956 3,484 2.78%
-
Tax Rate 27.00% 25.02% 26.14% 26.98% 25.23% 23.58% 26.29% -
Total Cost 7,371 10,128 14,092 13,673 11,515 7,498 7,783 -0.90%
-
Net Worth 251,166 196,277 188,726 180,694 173,102 167,369 75,904 22.04%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 251,166 196,277 188,726 180,694 173,102 167,369 75,904 22.04%
NOSH 761,111 754,915 754,905 752,894 752,619 760,769 75,831 46.81%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 36.89% 31.33% 22.82% 17.97% 22.17% 35.12% 31.48% -
ROE 1.64% 2.27% 2.12% 1.58% 1.83% 2.36% 4.59% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 1.53 1.95 2.42 2.21 1.97 1.52 14.96 -31.59%
EPS 0.54 0.59 0.53 0.38 0.42 0.52 0.46 2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.26 0.25 0.24 0.23 0.22 1.00 -16.85%
Adjusted Per Share Value based on latest NOSH - 752,894
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 0.52 0.65 0.81 0.74 0.65 0.51 0.50 0.65%
EPS 0.18 0.20 0.18 0.13 0.14 0.17 0.15 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1111 0.0868 0.0835 0.0799 0.0766 0.074 0.0336 22.03%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.22 0.20 0.19 0.16 0.14 0.14 0.20 -
P/RPS 14.34 10.24 7.86 7.23 7.12 9.22 1.34 48.39%
P/EPS 40.74 33.90 35.85 42.11 33.33 26.92 4.36 45.08%
EY 2.45 2.95 2.79 2.38 3.00 3.71 22.95 -31.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.77 0.76 0.67 0.61 0.64 0.20 22.30%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 21/06/13 27/06/12 24/06/11 17/06/10 26/06/09 27/06/08 25/06/07 -
Price 0.28 0.19 0.19 0.16 0.16 0.13 0.29 -
P/RPS 18.25 9.73 7.86 7.23 8.14 8.56 1.94 45.24%
P/EPS 51.85 32.20 35.85 42.11 38.10 25.00 6.32 41.97%
EY 1.93 3.11 2.79 2.38 2.63 4.00 15.83 -29.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.73 0.76 0.67 0.70 0.59 0.29 19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment