[JKGLAND] YoY Cumulative Quarter Result on 31-Jan-2015 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
30-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ- 57.96%
YoY- -13.66%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 78,727 57,432 43,444 52,553 58,850 93,049 48,316 8.46%
PBT 22,038 13,109 23,837 24,661 30,634 62,347 20,296 1.38%
Tax -6,539 -3,815 -4,415 -5,503 -8,168 -8,366 -5,385 3.28%
NP 15,499 9,294 19,422 19,158 22,466 53,981 14,911 0.64%
-
NP to SH 14,800 8,841 18,988 18,525 21,456 52,972 14,339 0.52%
-
Tax Rate 29.67% 29.10% 18.52% 22.31% 26.66% 13.42% 26.53% -
Total Cost 63,228 48,138 24,022 33,395 36,384 39,068 33,405 11.20%
-
Net Worth 477,735 303,324 296,197 273,319 257,775 242,508 197,256 15.86%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div 2,274 2,274 2,278 1,518 3,790 3,789 3,793 -8.16%
Div Payout % 15.37% 25.73% 12.00% 8.20% 17.67% 7.15% 26.46% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 477,735 303,324 296,197 273,319 257,775 242,508 197,256 15.86%
NOSH 2,274,930 758,310 759,480 759,221 758,162 757,839 758,677 20.06%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 19.69% 16.18% 44.71% 36.45% 38.18% 58.01% 30.86% -
ROE 3.10% 2.91% 6.41% 6.78% 8.32% 21.84% 7.27% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 3.46 7.57 5.72 6.92 7.76 12.28 6.37 -9.66%
EPS 0.76 1.17 2.50 2.44 2.83 6.99 1.89 -14.07%
DPS 0.10 0.30 0.30 0.20 0.50 0.50 0.50 -23.50%
NAPS 0.21 0.40 0.39 0.36 0.34 0.32 0.26 -3.49%
Adjusted Per Share Value based on latest NOSH - 755,222
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 3.48 2.54 1.92 2.32 2.60 4.12 2.14 8.43%
EPS 0.65 0.39 0.84 0.82 0.95 2.34 0.63 0.52%
DPS 0.10 0.10 0.10 0.07 0.17 0.17 0.17 -8.45%
NAPS 0.2113 0.1342 0.131 0.1209 0.114 0.1073 0.0873 15.85%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.095 0.17 0.195 0.295 0.285 0.205 0.19 -
P/RPS 2.75 2.24 3.41 4.26 3.67 1.67 2.98 -1.32%
P/EPS 14.60 14.58 7.80 12.09 10.07 2.93 10.05 6.41%
EY 6.85 6.86 12.82 8.27 9.93 34.10 9.95 -6.02%
DY 1.05 1.76 1.54 0.68 1.75 2.44 2.63 -14.17%
P/NAPS 0.45 0.43 0.50 0.82 0.84 0.64 0.73 -7.73%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 29/03/18 17/03/17 29/03/16 30/03/15 25/03/14 27/03/13 29/03/12 -
Price 0.085 0.165 0.205 0.295 0.325 0.225 0.19 -
P/RPS 2.46 2.18 3.58 4.26 4.19 1.83 2.98 -3.14%
P/EPS 13.07 14.15 8.20 12.09 11.48 3.22 10.05 4.47%
EY 7.65 7.07 12.20 8.27 8.71 31.07 9.95 -4.28%
DY 1.18 1.82 1.46 0.68 1.54 2.22 2.63 -12.49%
P/NAPS 0.40 0.41 0.53 0.82 0.96 0.70 0.73 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment