[PUNCAK] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -213.94%
YoY- 74.05%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 183,855 162,461 281,128 281,341 332,400 158,697 87,210 13.22%
PBT -48,205 -14,931 -8,500 -26,228 -48,281 -42,344 -91,426 -10.11%
Tax 536 3,870 -2,731 -13,839 -6,219 -4,240 -7,670 -
NP -47,669 -11,061 -11,231 -40,067 -54,500 -46,584 -99,096 -11.47%
-
NP to SH -44,225 -8,828 -9,503 -36,617 -50,230 -44,258 -98,485 -12.48%
-
Tax Rate - - - - - - - -
Total Cost 231,524 173,522 292,359 321,408 386,900 205,281 186,306 3.68%
-
Net Worth 1,247,821 1,301,491 1,305,964 1,270,184 1,314,909 1,489,332 1,645,868 -4.50%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - 2,236 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,247,821 1,301,491 1,305,964 1,270,184 1,314,909 1,489,332 1,645,868 -4.50%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,283 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -25.93% -6.81% -3.99% -14.24% -16.40% -29.35% -113.63% -
ROE -3.54% -0.68% -0.73% -2.88% -3.82% -2.97% -5.98% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.11 36.32 62.86 62.90 74.32 35.48 19.50 13.22%
EPS -9.89 -1.97 -2.12 -8.19 -11.23 -9.90 -22.02 -12.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 2.79 2.91 2.92 2.84 2.94 3.33 3.68 -4.50%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 40.93 36.17 62.58 62.63 74.00 35.33 19.41 13.23%
EPS -9.85 -1.97 -2.12 -8.15 -11.18 -9.85 -21.92 -12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 2.7778 2.8973 2.9072 2.8276 2.9272 3.3154 3.6639 -4.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.395 0.21 0.39 0.20 0.265 0.505 0.715 -
P/RPS 0.96 0.58 0.62 0.32 0.36 1.42 3.67 -20.02%
P/EPS -3.99 -10.64 -18.35 -2.44 -2.36 -5.10 -3.25 3.47%
EY -25.03 -9.40 -5.45 -40.94 -42.38 -19.60 -30.80 -3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 0.14 0.07 0.13 0.07 0.09 0.15 0.19 -4.96%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 24/11/22 25/11/21 26/11/20 27/11/19 28/11/18 29/11/17 -
Price 0.37 0.235 0.335 0.22 0.275 0.435 0.66 -
P/RPS 0.90 0.65 0.53 0.35 0.37 1.23 3.38 -19.78%
P/EPS -3.74 -11.91 -15.77 -2.69 -2.45 -4.40 -3.00 3.74%
EY -26.73 -8.40 -6.34 -37.21 -40.84 -22.75 -33.36 -3.62%
DY 0.00 0.00 0.00 0.00 0.00 1.15 0.00 -
P/NAPS 0.13 0.08 0.11 0.08 0.09 0.13 0.18 -5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment