[PUNCAK] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -517.49%
YoY- -3.63%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 64,355 89,536 123,799 72,193 37,269 29,753 46,249 5.65%
PBT -5,698 -9,218 -16,518 -25,877 -26,373 -100,494 -12,406 -12.15%
Tax -1,396 -4,284 -1,764 -1,249 635 -1,898 52,202 -
NP -7,094 -13,502 -18,282 -27,126 -25,738 -102,392 39,796 -
-
NP to SH -6,476 -12,338 -16,873 -26,305 -25,384 102,375 40,087 -
-
Tax Rate - - - - - - - -
Total Cost 71,449 103,038 142,081 99,319 63,007 132,145 6,453 49.23%
-
Net Worth 1,305,964 1,270,184 1,314,909 1,489,332 1,645,868 1,531,806 2,233,006 -8.54%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,305,964 1,270,184 1,314,909 1,489,332 1,645,868 1,531,806 2,233,006 -8.54%
NOSH 449,284 449,284 449,284 449,284 449,283 449,210 411,993 1.45%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -11.02% -15.08% -14.77% -37.57% -69.06% -344.14% 86.05% -
ROE -0.50% -0.97% -1.28% -1.77% -1.54% 6.68% 1.80% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.39 20.02 27.68 16.14 8.33 6.62 11.23 4.21%
EPS -1.45 -2.76 -3.77 -5.88 -5.67 -22.88 9.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.84 2.94 3.33 3.68 3.41 5.42 -9.78%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.32 19.93 27.55 16.07 8.30 6.62 10.29 5.65%
EPS -1.44 -2.75 -3.76 -5.85 -5.65 22.79 8.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9068 2.8271 2.9267 3.3149 3.6633 3.4094 4.9701 -8.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.39 0.20 0.265 0.505 0.715 1.14 2.61 -
P/RPS 2.71 1.00 0.96 3.13 8.58 17.21 23.25 -30.08%
P/EPS -26.93 -7.25 -7.02 -8.59 -12.60 5.00 26.82 -
EY -3.71 -13.79 -14.24 -11.65 -7.94 19.99 3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.07 0.09 0.15 0.19 0.33 0.48 -19.54%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 27/11/19 28/11/18 29/11/17 24/11/16 24/11/15 -
Price 0.335 0.22 0.275 0.435 0.66 1.00 2.85 -
P/RPS 2.33 1.10 0.99 2.69 7.92 15.10 25.39 -32.81%
P/EPS -23.14 -7.97 -7.29 -7.40 -11.63 4.39 29.29 -
EY -4.32 -12.54 -13.72 -13.52 -8.60 22.79 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.09 0.13 0.18 0.29 0.53 -23.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment