[EUPE] YoY Cumulative Quarter Result on 31-Aug-2015 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
22-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
31-Aug-2015 [#2]
Profit Trend
QoQ- 137.16%
YoY- -57.01%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 173,981 152,227 76,612 58,453 93,271 83,381 78,482 14.18%
PBT 41,337 14,211 5,897 2,680 5,642 8,040 11,839 23.15%
Tax -11,789 -4,680 -4,340 -916 -1,321 -2,214 -3,569 22.02%
NP 29,548 9,531 1,557 1,764 4,321 5,826 8,270 23.63%
-
NP to SH 12,069 4,852 -281 1,838 4,275 5,791 7,229 8.91%
-
Tax Rate 28.52% 32.93% 73.60% 34.18% 23.41% 27.54% 30.15% -
Total Cost 144,433 142,696 75,055 56,689 88,950 77,555 70,212 12.76%
-
Net Worth 302,079 286,720 288,000 285,440 277,760 264,959 254,720 2.88%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 302,079 286,720 288,000 285,440 277,760 264,959 254,720 2.88%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 16.98% 6.26% 2.03% 3.02% 4.63% 6.99% 10.54% -
ROE 4.00% 1.69% -0.10% 0.64% 1.54% 2.19% 2.84% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 135.92 118.93 59.85 45.67 72.87 65.14 61.31 14.18%
EPS 9.43 3.79 -0.22 1.44 3.34 4.52 5.65 8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.24 2.25 2.23 2.17 2.07 1.99 2.88%
Adjusted Per Share Value based on latest NOSH - 128,000
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 118.19 103.42 52.05 39.71 63.36 56.64 53.32 14.17%
EPS 8.20 3.30 -0.19 1.25 2.90 3.93 4.91 8.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0522 1.9478 1.9565 1.9391 1.887 1.80 1.7304 2.88%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.735 1.08 0.80 0.76 0.935 0.695 0.55 -
P/RPS 0.54 0.91 1.34 1.66 1.28 1.07 0.90 -8.15%
P/EPS 7.80 28.49 -364.41 52.93 28.00 15.36 9.74 -3.63%
EY 12.83 3.51 -0.27 1.89 3.57 6.51 10.27 3.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.36 0.34 0.43 0.34 0.28 1.71%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 24/10/18 26/10/17 20/10/16 22/10/15 23/10/14 24/10/13 18/10/12 -
Price 0.75 1.27 0.82 0.85 0.87 0.765 0.53 -
P/RPS 0.55 1.07 1.37 1.86 1.19 1.17 0.86 -7.17%
P/EPS 7.95 33.50 -373.52 59.19 26.05 16.91 9.38 -2.71%
EY 12.57 2.98 -0.27 1.69 3.84 5.91 10.66 2.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.57 0.36 0.38 0.40 0.37 0.27 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment