[BERNAS] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 60.41%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 911,251 846,419 811,073 847,592 -0.07%
PBT 65,639 63,175 27,503 39,870 -0.51%
Tax -22,441 -21,420 -12,199 -2,526 -2.22%
NP 43,198 41,755 15,304 37,344 -0.14%
-
NP to SH 43,198 41,755 15,304 37,344 -0.14%
-
Tax Rate 34.19% 33.91% 44.36% 6.34% -
Total Cost 868,053 804,664 795,769 810,248 -0.07%
-
Net Worth 633,253 573,509 292,600 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 633,253 573,509 292,600 0 -100.00%
NOSH 297,302 292,606 292,600 292,664 -0.01%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.74% 4.93% 1.89% 4.41% -
ROE 6.82% 7.28% 5.23% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 306.51 289.27 277.19 289.61 -0.05%
EPS 14.53 14.27 5.23 12.76 -0.13%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.13 1.96 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 193.76 179.98 172.46 180.23 -0.07%
EPS 9.19 8.88 3.25 7.94 -0.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3465 1.2195 0.6222 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.22 1.35 2.44 0.00 -
P/RPS 0.72 0.47 0.88 0.00 -100.00%
P/EPS 15.28 9.46 46.65 0.00 -100.00%
EY 6.55 10.57 2.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.69 2.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 30/08/01 16/11/00 - -
Price 2.22 1.72 1.70 0.00 -
P/RPS 0.72 0.59 0.61 0.00 -100.00%
P/EPS 15.28 12.05 32.50 0.00 -100.00%
EY 6.55 8.30 3.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.88 1.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment