[SUBUR] YoY Cumulative Quarter Result on 30-Apr-2000 [#1]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -74.45%
YoY--%
View:
Show?
Cumulative Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 82,105 82,341 73,125 71,862 0 -100.00%
PBT 7,747 2,202 -3,874 12,926 0 -100.00%
Tax -2,367 -1,068 3,874 -1,210 0 -100.00%
NP 5,380 1,134 0 11,716 0 -100.00%
-
NP to SH 5,380 1,134 -3,940 11,716 0 -100.00%
-
Tax Rate 30.55% 48.50% - 9.36% - -
Total Cost 76,725 81,207 73,125 60,146 0 -100.00%
-
Net Worth 355,999 290,463 310,240 237,778 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 355,999 290,463 310,240 237,778 0 -100.00%
NOSH 199,999 198,947 199,999 199,931 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 6.55% 1.38% 0.00% 16.30% 0.00% -
ROE 1.51% 0.39% -1.27% 4.93% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 41.05 41.39 36.56 35.94 0.00 -100.00%
EPS 2.69 0.57 -1.97 5.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.46 1.5512 1.1893 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 199,931
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 39.28 39.40 34.99 34.38 0.00 -100.00%
EPS 2.57 0.54 -1.89 5.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7033 1.3898 1.4844 1.1377 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 - - - -
Price 1.32 1.05 0.00 0.00 0.00 -
P/RPS 3.22 2.54 0.00 0.00 0.00 -100.00%
P/EPS 49.07 184.21 0.00 0.00 0.00 -100.00%
EY 2.04 0.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/03 24/06/02 21/06/01 23/06/00 - -
Price 1.52 1.05 0.00 0.00 0.00 -
P/RPS 3.70 2.54 0.00 0.00 0.00 -100.00%
P/EPS 56.51 184.21 0.00 0.00 0.00 -100.00%
EY 1.77 0.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment