[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2022

Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 62.66%
YoY- -13.85%
Quarter Report
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Revenue 408,041 305,767 87,780 185,907 68.80%
PBT 81,947 66,779 20,579 28,472 102.20%
Tax -13,214 -9,217 -3,203 -7,614 44.36%
NP 68,733 57,562 17,376 20,858 121.28%
-
NP to SH 65,947 55,473 16,478 18,638 132.02%
-
Tax Rate 16.13% 13.80% 15.56% 26.74% -
Total Cost 339,308 248,205 70,404 165,049 61.60%
-
Net Worth 665,216 648,447 575,830 556,610 12.60%
Dividend
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Net Worth 665,216 648,447 575,830 556,610 12.60%
NOSH 530,226 530,221 530,173 521,851 1.06%
Ratio Analysis
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
NP Margin 16.84% 18.83% 19.79% 11.22% -
ROE 9.91% 8.55% 2.86% 3.35% -
Per Share
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
RPS 76.96 58.41 17.97 37.00 62.87%
EPS 12.44 10.60 3.37 3.71 123.86%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.2388 1.1787 1.1078 8.64%
Adjusted Per Share Value based on latest NOSH - 521,851
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
RPS 76.96 57.67 16.56 35.06 68.82%
EPS 12.44 10.46 3.11 3.52 131.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2546 1.223 1.086 1.0498 12.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Date 29/09/23 30/06/23 30/12/22 31/03/22 -
Price 0.965 0.93 1.10 0.85 -
P/RPS 1.25 1.59 6.12 2.30 -33.37%
P/EPS 7.76 8.78 32.61 22.91 -51.37%
EY 12.89 11.40 3.07 4.36 105.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.75 0.93 0.77 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/02/23 17/05/22 -
Price 0.935 0.93 1.04 0.965 -
P/RPS 1.21 1.59 5.79 2.61 -40.07%
P/EPS 7.52 8.78 30.83 26.01 -56.24%
EY 13.30 11.40 3.24 3.84 128.74%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.88 0.87 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment