[FIAMMA] YoY TTM Result on 31-Mar-2022

Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -11.38%
YoY- -14.69%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Revenue 408,041 395,552 351,691 331,188 14.91%
PBT 81,947 79,063 60,180 50,297 38.41%
Tax -13,214 -12,771 -14,479 -15,499 -10.07%
NP 68,733 66,292 45,701 34,798 57.35%
-
NP to SH 65,947 63,200 41,862 31,504 63.56%
-
Tax Rate 16.13% 16.15% 24.06% 30.81% -
Total Cost 339,308 329,260 305,990 296,390 9.42%
-
Net Worth 665,216 648,447 575,830 556,610 12.60%
Dividend
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Div - - - 10,900 -
Div Payout % - - - 34.60% -
Equity
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Net Worth 665,216 648,447 575,830 556,610 12.60%
NOSH 530,226 530,221 530,173 521,851 1.06%
Ratio Analysis
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
NP Margin 16.84% 16.76% 12.99% 10.51% -
ROE 9.91% 9.75% 7.27% 5.66% -
Per Share
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
RPS 76.96 75.57 71.99 65.92 10.86%
EPS 12.44 12.07 8.57 6.27 57.82%
DPS 0.00 0.00 0.00 2.21 -
NAPS 1.2546 1.2388 1.1787 1.1078 8.64%
Adjusted Per Share Value based on latest NOSH - 521,851
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
RPS 76.96 74.60 66.33 62.46 14.91%
EPS 12.44 11.92 7.90 5.94 63.61%
DPS 0.00 0.00 0.00 2.06 -
NAPS 1.2546 1.223 1.086 1.0498 12.60%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Date 29/09/23 30/06/23 30/12/22 31/03/22 -
Price 0.965 0.93 1.10 0.85 -
P/RPS 1.25 1.23 1.53 1.29 -2.07%
P/EPS 7.76 7.70 12.84 13.56 -31.04%
EY 12.89 12.98 7.79 7.38 44.98%
DY 0.00 0.00 0.00 2.60 -
P/NAPS 0.77 0.75 0.93 0.77 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/12/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/02/23 17/05/22 -
Price 0.915 0.93 1.04 0.965 -
P/RPS 1.19 1.23 1.44 1.46 -12.73%
P/EPS 7.36 7.70 12.14 15.39 -38.81%
EY 13.59 12.98 8.24 6.50 63.43%
DY 0.00 0.00 0.00 2.29 -
P/NAPS 0.73 0.75 0.88 0.87 -11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment