[BINTAI] YoY Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
01-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -217.65%
YoY- -152.89%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 16,720 71,440 29,406 25,967 29,988 60,908 188,666 -33.21%
PBT -9,345 1,161 1,499 -4,462 7,655 1,090 315 -
Tax 0 0 0 0 0 -834 -2,053 -
NP -9,345 1,161 1,499 -4,462 7,655 256 -1,738 32.34%
-
NP to SH -8,770 1,163 2,018 -4,158 7,862 360 1,570 -
-
Tax Rate - 0.00% 0.00% - 0.00% 76.51% 651.75% -
Total Cost 26,065 70,279 27,907 30,429 22,333 60,652 190,404 -28.19%
-
Net Worth 85,539 195,706 114,226 85,668 86,278 71,898 94,906 -1.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 85,539 195,706 114,226 85,668 86,278 71,898 94,906 -1.71%
NOSH 938,454 853,140 380,754 318,291 289,591 289,591 289,591 21.63%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -55.89% 1.63% 5.10% -17.18% 25.53% 0.42% -0.92% -
ROE -10.25% 0.59% 1.77% -4.85% 9.11% 0.50% 1.65% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.85 9.13 7.72 8.18 10.43 21.18 65.60 -44.81%
EPS -0.97 0.15 0.53 -1.31 2.73 0.13 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0945 0.25 0.30 0.27 0.30 0.25 0.33 -18.80%
Adjusted Per Share Value based on latest NOSH - 318,291
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.37 5.86 2.41 2.13 2.46 4.99 15.46 -33.21%
EPS -0.72 0.10 0.17 -0.34 0.64 0.03 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.1604 0.0936 0.0702 0.0707 0.0589 0.0778 -1.72%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.08 0.08 0.605 0.535 0.12 0.16 0.165 -
P/RPS 4.33 0.88 7.83 6.54 1.15 0.76 0.25 60.81%
P/EPS -8.26 53.85 114.15 -40.83 4.39 127.82 30.22 -
EY -12.11 1.86 0.88 -2.45 22.78 0.78 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.32 2.02 1.98 0.40 0.64 0.50 9.24%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 01/12/20 21/11/19 22/11/18 23/11/17 -
Price 0.09 0.095 0.345 0.835 0.115 0.135 0.175 -
P/RPS 4.87 1.04 4.47 10.20 1.10 0.64 0.27 61.90%
P/EPS -9.29 63.95 65.09 -63.72 4.21 107.85 32.06 -
EY -10.77 1.56 1.54 -1.57 23.77 0.93 3.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.38 1.15 3.09 0.38 0.54 0.53 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment