[BINTAI] YoY Cumulative Quarter Result on 31-Mar-2000 [#4]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 63.27%
YoY- -28.88%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 153,747 84,402 204,736 132,643 123,019 -0.23%
PBT -442 -10,624 23,423 18,637 18,545 -
Tax 341 10,624 -6,812 -5,448 0 -100.00%
NP -101 0 16,611 13,189 18,545 -
-
NP to SH -101 -8,282 16,611 13,189 18,545 -
-
Tax Rate - - 29.08% 29.23% 0.00% -
Total Cost 153,848 84,402 188,125 119,454 104,474 -0.40%
-
Net Worth 110,076 111,807 120,069 109,310 99,348 -0.10%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 1,038 - - - - -100.00%
Div Payout % 0.00% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 110,076 111,807 120,069 109,310 99,348 -0.10%
NOSH 103,846 103,525 82,806 55,207 55,193 -0.65%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -0.07% 0.00% 8.11% 9.94% 15.07% -
ROE -0.09% -7.41% 13.83% 12.07% 18.67% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 148.05 81.53 247.25 240.26 222.89 0.42%
EPS -0.10 -8.00 20.06 23.89 33.60 -
DPS 1.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.06 1.08 1.45 1.98 1.80 0.55%
Adjusted Per Share Value based on latest NOSH - 55,194
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.60 6.92 16.78 10.87 10.08 -0.23%
EPS -0.01 -0.68 1.36 1.08 1.52 -
DPS 0.09 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0902 0.0916 0.0984 0.0896 0.0814 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 4.40 6.00 4.92 7.90 0.00 -
P/RPS 2.97 7.36 1.99 3.29 0.00 -100.00%
P/EPS -4,523.99 -75.00 24.53 33.07 0.00 -100.00%
EY -0.02 -1.33 4.08 3.02 0.00 -100.00%
DY 0.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.15 5.56 3.39 3.99 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 31/05/01 23/05/00 - -
Price 1.84 6.00 5.65 12.70 0.00 -
P/RPS 1.24 7.36 2.29 5.29 0.00 -100.00%
P/EPS -1,891.85 -75.00 28.17 53.16 0.00 -100.00%
EY -0.05 -1.33 3.55 1.88 0.00 -100.00%
DY 0.54 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 5.56 3.90 6.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment