[BINTAI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 63.27%
YoY- -28.88%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 223,856 193,078 81,732 132,643 75,412 53,683 132,643 -0.52%
PBT 22,977 18,939 10,627 18,637 11,225 7,491 18,637 -0.21%
Tax -6,720 -5,528 -3,020 -5,448 -3,147 -2,100 -5,448 -0.21%
NP 16,257 13,411 7,607 13,189 8,078 5,391 13,189 -0.21%
-
NP to SH 16,257 13,411 7,607 13,189 8,078 5,391 13,189 -0.21%
-
Tax Rate 29.25% 29.19% 28.42% 29.23% 28.04% 28.03% 29.23% -
Total Cost 207,599 179,667 74,125 119,454 67,334 48,292 119,454 -0.55%
-
Net Worth 118,132 115,345 117,030 109,310 107,117 104,288 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 118,132 115,345 117,030 109,310 107,117 104,288 0 -100.00%
NOSH 55,202 55,189 55,203 55,207 55,215 55,179 55,207 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.26% 6.95% 9.31% 9.94% 10.71% 10.04% 9.94% -
ROE 13.76% 11.63% 6.50% 12.07% 7.54% 5.17% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 405.52 349.85 148.06 240.26 136.58 97.29 240.26 -0.52%
EPS 29.45 24.30 13.78 23.89 14.63 9.77 23.89 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.09 2.12 1.98 1.94 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,194
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.35 15.83 6.70 10.87 6.18 4.40 10.87 -0.52%
EPS 1.33 1.10 0.62 1.08 0.66 0.44 1.08 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0968 0.0945 0.0959 0.0896 0.0878 0.0855 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 8.20 8.80 7.60 7.90 0.00 0.00 0.00 -
P/RPS 2.02 2.52 5.13 3.29 0.00 0.00 0.00 -100.00%
P/EPS 27.84 36.21 55.15 33.07 0.00 0.00 0.00 -100.00%
EY 3.59 2.76 1.81 3.02 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.83 4.21 3.58 3.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 22/11/00 24/08/00 23/05/00 31/03/00 17/11/99 - -
Price 5.00 8.30 9.60 12.70 7.90 0.00 0.00 -
P/RPS 1.23 2.37 6.48 5.29 5.78 0.00 0.00 -100.00%
P/EPS 16.98 34.16 69.67 53.16 54.00 0.00 0.00 -100.00%
EY 5.89 2.93 1.44 1.88 1.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.97 4.53 6.41 4.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment