[TRANMIL] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 73.75%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 149,236 130,734 111,917 79,203 0 -100.00%
PBT 28,727 19,598 14,962 9,965 0 -100.00%
Tax -15,650 -6,320 -5,630 -2,709 0 -100.00%
NP 13,077 13,278 9,332 7,256 0 -100.00%
-
NP to SH 13,077 13,278 9,332 7,256 0 -100.00%
-
Tax Rate 54.48% 32.25% 37.63% 27.19% - -
Total Cost 136,159 117,456 102,585 71,947 0 -100.00%
-
Net Worth 145,044 221,611 128,975 9,440,000 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 145,044 221,611 128,975 9,440,000 0 -100.00%
NOSH 145,044 93,507 44,018 40,000 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.76% 10.16% 8.34% 9.16% 0.00% -
ROE 9.02% 5.99% 7.24% 0.08% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 102.89 139.81 254.25 198.01 0.00 -100.00%
EPS 8.75 14.20 21.20 18.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.37 2.93 236.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,974
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 55.26 48.41 41.44 29.33 0.00 -100.00%
EPS 4.84 4.92 3.46 2.69 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5371 0.8207 0.4776 34.9574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 30/11/01 30/11/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment