[NAKA] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 570.54%
YoY- 907.01%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 0 0 8,449 14,584 37,916 16,391 3,643 -
PBT -366 -39,318 -1,440 5,463 4,520 10,324 -2,243 -26.06%
Tax 0 -8 -454 -969 -1,457 -693 0 -
NP -366 -39,326 -1,894 4,494 3,063 9,631 -2,243 -26.06%
-
NP to SH -366 -39,326 -2,113 3,162 314 9,876 -2,243 -26.06%
-
Tax Rate - - - 17.74% 32.23% 6.71% - -
Total Cost 366 39,326 10,343 10,090 34,853 6,760 5,886 -37.04%
-
Net Worth -13,852 -13,298 26,596 35,440 33,052 41,011 27,691 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -13,852 -13,298 26,596 35,440 33,052 41,011 27,691 -
NOSH 55,410 55,410 55,410 55,376 55,087 55,420 55,382 0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.00% 0.00% -22.42% 30.81% 8.08% 58.76% -61.57% -
ROE 0.00% 0.00% -7.94% 8.92% 0.95% 24.08% -8.10% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 0.00 15.25 26.34 68.83 29.58 6.58 -
EPS -0.66 -70.97 -3.81 5.71 0.57 17.82 -4.05 -26.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 -0.24 0.48 0.64 0.60 0.74 0.50 -
Adjusted Per Share Value based on latest NOSH - 55,404
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 0.00 15.25 26.32 68.43 29.58 6.57 -
EPS -0.66 -70.97 -3.81 5.71 0.57 17.82 -4.05 -26.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 -0.24 0.48 0.6396 0.5965 0.7401 0.4998 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.125 0.125 0.71 0.81 0.90 0.80 0.90 -
P/RPS 0.00 0.00 4.66 3.08 1.31 2.70 13.68 -
P/EPS -18.92 -0.18 -18.62 14.19 157.89 4.49 -22.22 -2.64%
EY -5.28 -567.78 -5.37 7.05 0.63 22.28 -4.50 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.48 1.27 1.50 1.08 1.80 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/10/15 30/10/15 22/11/12 24/11/11 22/11/10 24/11/09 07/11/08 -
Price 0.125 0.125 0.63 0.79 0.92 0.80 0.85 -
P/RPS 0.00 0.00 4.13 3.00 1.34 2.70 12.92 -
P/EPS -18.92 -0.18 -16.52 13.84 161.40 4.49 -20.99 -1.71%
EY -5.28 -567.78 -6.05 7.23 0.62 22.28 -4.76 1.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.31 1.23 1.53 1.08 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment