[NAKA] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 17527.27%
YoY- 331.94%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 0 0 1,664 3,189 4,499 12,947 1,223 -
PBT -122 -292 -288 4,297 -2,995 -164 -790 -26.74%
Tax 0 0 -129 -225 621 -692 0 -
NP -122 -292 -417 4,072 -2,374 -856 -790 -26.74%
-
NP to SH -122 -292 -522 3,834 -1,653 -840 -790 -26.74%
-
Tax Rate - - - 5.24% - - - -
Total Cost 122 292 2,081 -883 6,873 13,803 2,013 -37.31%
-
Net Worth -13,852 -13,298 26,596 35,458 33,281 40,894 27,622 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -13,852 -13,298 26,596 35,458 33,281 40,894 27,622 -
NOSH 55,410 55,410 55,410 55,404 55,469 55,263 55,244 0.04%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.00% 0.00% -25.06% 127.69% -52.77% -6.61% -64.60% -
ROE 0.00% 0.00% -1.96% 10.81% -4.97% -2.05% -2.86% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 0.00 3.00 5.76 8.11 23.43 2.21 -
EPS -0.22 -0.53 -0.94 6.92 -2.98 -1.52 -1.43 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 -0.24 0.48 0.64 0.60 0.74 0.50 -
Adjusted Per Share Value based on latest NOSH - 55,404
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.00 0.00 3.00 5.76 8.12 23.37 2.21 -
EPS -0.22 -0.53 -0.94 6.92 -2.98 -1.52 -1.43 -26.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.25 -0.24 0.48 0.6399 0.6006 0.738 0.4985 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.125 0.125 0.71 0.81 0.90 0.80 0.90 -
P/RPS 0.00 0.00 23.64 14.07 11.10 3.41 40.65 -
P/EPS -56.77 -23.72 -75.37 11.71 -30.20 -52.63 -62.94 -1.70%
EY -1.76 -4.22 -1.33 8.54 -3.31 -1.90 -1.59 1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.48 1.27 1.50 1.08 1.80 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/10/15 30/10/15 22/11/12 24/11/11 22/11/10 24/11/09 07/11/08 -
Price 0.125 0.125 0.63 0.79 0.92 0.80 0.85 -
P/RPS 0.00 0.00 20.98 13.73 11.34 3.41 38.40 -
P/EPS -56.77 -23.72 -66.87 11.42 -30.87 -52.63 -59.44 -0.76%
EY -1.76 -4.22 -1.50 8.76 -3.24 -1.90 -1.68 0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.31 1.23 1.53 1.08 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment