[ARK] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 66.67%
YoY- -99.97%
Quarter Report
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 10,432 3,486 3,738 2,627 494 357 246 86.68%
PBT 955 30 52 30 99,358 216 397 15.74%
Tax 0 0 0 0 0 0 0 -
NP 955 30 52 30 99,358 216 397 15.74%
-
NP to SH 955 30 52 30 99,358 216 397 15.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,477 3,456 3,686 2,597 -98,864 141 -151 -
-
Net Worth 21,509 22,714 21,199 22,714 19,731 -11,664 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 21,509 22,714 21,199 22,714 19,731 -11,664 0 -
NOSH 43,018 42,857 40,000 42,857 41,107 43,200 41,229 0.71%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.15% 0.86% 1.39% 1.14% 20,112.96% 60.50% 161.38% -
ROE 4.44% 0.13% 0.25% 0.13% 503.54% 0.00% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 24.25 8.13 9.34 6.13 1.20 0.83 0.60 85.19%
EPS 2.22 0.07 0.13 0.07 241.70 0.50 1.00 14.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.53 0.53 0.48 -0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 11.53 3.85 4.13 2.90 0.55 0.39 0.27 86.90%
EPS 1.06 0.03 0.06 0.03 109.81 0.24 0.44 15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2377 0.251 0.2343 0.251 0.2181 -0.1289 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.44 0.61 0.445 0.36 0.54 0.13 0.04 -
P/RPS 1.81 7.50 4.76 5.87 44.94 15.73 6.70 -19.58%
P/EPS 19.82 871.43 342.31 514.29 0.22 26.00 4.15 29.75%
EY 5.05 0.11 0.29 0.19 447.59 3.85 24.07 -22.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 0.84 0.68 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 27/08/14 30/08/13 28/08/12 13/09/11 26/08/10 28/08/09 -
Price 0.35 0.555 0.28 0.37 0.375 0.13 0.40 -
P/RPS 1.44 6.82 3.00 6.04 31.21 15.73 67.04 -47.26%
P/EPS 15.77 792.86 215.38 528.57 0.16 26.00 41.54 -14.90%
EY 6.34 0.13 0.46 0.19 644.53 3.85 2.41 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 1.05 0.53 0.70 0.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment