[ARK] YoY Quarter Result on 30-Jun-2009 [#2]

Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -119.14%
YoY- 77.51%
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 1,920 379 326 188 708 6,351 44,662 -40.78%
PBT 12 99,543 332 -94 -418 93,374 -44,446 -
Tax 0 0 0 0 0 0 0 -
NP 12 99,543 332 -94 -418 93,374 -44,446 -
-
NP to SH 12 99,543 332 -94 -418 93,374 -44,446 -
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% - -
Total Cost 1,908 -99,164 -6 282 1,126 -87,023 89,108 -47.27%
-
Net Worth 21,199 19,735 -11,205 0 -11,286 -113,055 -141,963 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 21,199 19,735 -11,205 0 -11,286 -113,055 -141,963 -
NOSH 40,000 41,116 41,499 41,255 41,800 41,261 41,268 -0.51%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.63% 26,264.65% 101.84% -50.00% -59.04% 1,470.23% -99.52% -
ROE 0.06% 504.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.80 0.92 0.79 0.46 1.69 15.39 108.22 -40.47%
EPS 0.03 242.10 0.80 -0.20 -1.00 226.30 -107.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.48 -0.27 0.00 -0.27 -2.74 -3.44 -
Adjusted Per Share Value based on latest NOSH - 41,255
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.12 0.42 0.36 0.21 0.78 7.02 49.36 -40.79%
EPS 0.01 110.01 0.37 -0.10 -0.46 103.19 -49.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2343 0.2181 -0.1238 0.00 -0.1247 -1.2495 -1.5689 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.36 0.54 0.13 0.04 0.20 0.49 0.49 -
P/RPS 7.50 58.58 16.55 8.78 11.81 3.18 0.45 59.75%
P/EPS 1,200.00 0.22 16.25 -17.56 -20.00 0.22 -0.45 -
EY 0.08 448.33 6.15 -5.70 -5.00 461.84 -219.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 -
Price 0.37 0.375 0.13 0.40 0.20 0.49 0.49 -
P/RPS 7.71 40.68 16.55 87.78 11.81 3.18 0.45 60.49%
P/EPS 1,233.33 0.15 16.25 -175.56 -20.00 0.22 -0.45 -
EY 0.08 645.60 6.15 -0.57 -5.00 461.84 -219.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment