[ARK] YoY Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 45.31%
YoY- 109.07%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,120 1,057 3,088 8,130 6,698 17,497 7,400 -22.92%
PBT -1,722 -1,511 -2,177 191 -2,049 734 -195 35.03%
Tax -345 -70 -12 -5 -2 0 0 -
NP -2,067 -1,581 -2,189 186 -2,051 734 -195 38.47%
-
NP to SH -2,067 -1,581 -2,189 186 -2,051 734 -195 38.47%
-
Tax Rate - - - 2.62% - 0.00% - -
Total Cost 3,187 2,638 5,277 7,944 8,749 16,763 7,595 -11.28%
-
Net Worth 13,920 13,287 12,391 17,522 17,035 22,001 21,195 -5.63%
Dividend
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 13,920 13,287 12,391 17,522 17,035 22,001 21,195 -5.63%
NOSH 69,603 63,275 63,275 48,673 48,673 45,837 42,391 7.07%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -184.55% -149.57% -70.89% 2.29% -30.62% 4.20% -2.64% -
ROE -14.85% -11.90% -17.67% 1.06% -12.04% 3.34% -0.92% -
Per Share
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.61 1.67 5.73 16.70 13.76 38.17 17.46 -28.01%
EPS -2.97 -2.50 -4.41 0.38 -4.34 1.65 -0.46 29.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.36 0.35 0.48 0.50 -11.86%
Adjusted Per Share Value based on latest NOSH - 48,673
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.24 1.17 3.41 8.99 7.40 19.34 8.18 -22.90%
EPS -2.28 -1.75 -2.42 0.21 -2.27 0.81 -0.22 38.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1469 0.1369 0.1937 0.1883 0.2432 0.2342 -5.63%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.31 0.45 0.125 0.40 0.28 0.40 0.46 -
P/RPS 19.27 26.94 2.18 2.39 2.03 1.05 2.64 31.53%
P/EPS -10.44 -18.01 -3.08 104.67 -6.64 24.98 -100.00 -26.77%
EY -9.58 -5.55 -32.51 0.96 -15.05 4.00 -1.00 36.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.14 0.54 1.11 0.80 0.83 0.92 7.45%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/05/22 25/05/21 30/06/20 27/02/18 27/02/17 25/02/16 27/02/15 -
Price 0.265 0.48 0.19 0.335 0.52 0.32 0.45 -
P/RPS 16.47 28.73 3.31 2.01 3.78 0.84 2.58 29.12%
P/EPS -8.92 -19.21 -4.68 87.66 -12.34 19.98 -97.83 -28.12%
EY -11.21 -5.21 -21.39 1.14 -8.10 5.00 -1.02 39.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.29 0.83 0.93 1.49 0.67 0.90 5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment