[ARK] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -100.65%
YoY- 73.82%
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 115 31 61 1,316 1,422 10,015 25,617 -59.36%
PBT -185 -116 491 -1,256 -4,798 6,056 289 -
Tax 0 0 0 0 0 0 34 -
NP -185 -116 491 -1,256 -4,798 6,056 323 -
-
NP to SH -185 -116 491 -1,256 -4,798 6,056 323 -
-
Tax Rate - - 0.00% - - 0.00% -11.76% -
Total Cost 300 147 -430 2,572 6,220 3,959 25,294 -52.22%
-
Net Worth -122,562 -10,439 -11,047 -10,885 -207,223 -97,637 807 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth -122,562 -10,439 -11,047 -10,885 -207,223 -97,637 807 -
NOSH 46,249 38,666 40,916 41,866 41,362 41,197 40,374 2.28%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -160.87% -374.19% 804.92% -95.44% -337.41% 60.47% 1.26% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 40.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.25 0.08 0.15 3.14 3.44 24.31 63.45 -60.24%
EPS -0.40 -0.30 1.20 -3.00 -11.60 14.70 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.65 -0.27 -0.27 -0.26 -5.01 -2.37 0.02 -
Adjusted Per Share Value based on latest NOSH - 41,866
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.13 0.03 0.07 1.45 1.56 11.02 28.18 -59.18%
EPS -0.20 -0.13 0.54 -1.38 -5.28 6.66 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3481 -0.1148 -0.1215 -0.1197 -2.2792 -1.0739 0.0089 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.13 0.10 0.40 0.15 0.49 0.49 0.49 -
P/RPS 52.28 124.73 268.31 4.77 14.25 2.02 0.77 101.91%
P/EPS -32.50 -33.33 33.33 -5.00 -4.22 3.33 61.25 -
EY -3.08 -3.00 3.00 -20.00 -23.67 30.00 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 24.50 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 21/05/10 29/05/09 29/05/08 30/05/07 18/07/06 19/12/05 -
Price 0.26 0.13 0.02 0.11 0.49 0.49 0.49 -
P/RPS 104.57 162.15 13.42 3.50 14.25 2.02 0.77 126.63%
P/EPS -65.00 -43.33 1.67 -3.67 -4.22 3.33 61.25 -
EY -1.54 -2.31 60.00 -27.27 -23.67 30.00 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 24.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment