[ARK] YoY Quarter Result on 31-Mar-2010 [#1]

Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -112.17%
YoY- -123.63%
Quarter Report
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 2,410 707 115 31 61 1,316 1,422 9.18%
PBT 34 18 -185 -116 491 -1,256 -4,798 -
Tax 0 0 0 0 0 0 0 -
NP 34 18 -185 -116 491 -1,256 -4,798 -
-
NP to SH 34 18 -185 -116 491 -1,256 -4,798 -
-
Tax Rate 0.00% 0.00% - - 0.00% - - -
Total Cost 2,376 689 300 147 -430 2,572 6,220 -14.80%
-
Net Worth 22,524 23,849 -122,562 -10,439 -11,047 -10,885 -207,223 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 22,524 23,849 -122,562 -10,439 -11,047 -10,885 -207,223 -
NOSH 42,500 45,000 46,249 38,666 40,916 41,866 41,362 0.45%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.41% 2.55% -160.87% -374.19% 804.92% -95.44% -337.41% -
ROE 0.15% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 5.67 1.57 0.25 0.08 0.15 3.14 3.44 8.67%
EPS 0.08 0.04 -0.40 -0.30 1.20 -3.00 -11.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 -2.65 -0.27 -0.27 -0.26 -5.01 -
Adjusted Per Share Value based on latest NOSH - 38,666
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.65 0.78 0.13 0.03 0.07 1.45 1.56 9.22%
EPS 0.04 0.02 -0.20 -0.13 0.54 -1.38 -5.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2477 0.2623 -1.3481 -0.1148 -0.1215 -0.1197 -2.2792 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.28 0.41 0.13 0.10 0.40 0.15 0.49 -
P/RPS 4.94 26.10 52.28 124.73 268.31 4.77 14.25 -16.17%
P/EPS 350.00 1,025.00 -32.50 -33.33 33.33 -5.00 -4.22 -
EY 0.29 0.10 -3.08 -3.00 3.00 -20.00 -23.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.77 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 22/05/12 31/05/11 21/05/10 29/05/09 29/05/08 30/05/07 -
Price 0.32 0.41 0.26 0.13 0.02 0.11 0.49 -
P/RPS 5.64 26.10 104.57 162.15 13.42 3.50 14.25 -14.30%
P/EPS 400.00 1,025.00 -65.00 -43.33 1.67 -3.67 -4.22 -
EY 0.25 0.10 -1.54 -2.31 60.00 -27.27 -23.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment