[ARK] YoY Quarter Result on 31-Mar-2006 [#1]

Announcement Date
18-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 784.29%
YoY- 1774.92%
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 61 1,316 1,422 10,015 25,617 8,298 27,232 -63.79%
PBT 491 -1,256 -4,798 6,056 289 -2,436 1,013 -11.36%
Tax 0 0 0 0 34 0 -604 -
NP 491 -1,256 -4,798 6,056 323 -2,436 409 3.08%
-
NP to SH 491 -1,256 -4,798 6,056 323 -2,436 409 3.08%
-
Tax Rate 0.00% - - 0.00% -11.76% - 59.62% -
Total Cost -430 2,572 6,220 3,959 25,294 10,734 26,823 -
-
Net Worth -11,047 -10,885 -207,223 -97,637 807 940,874 16,768 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth -11,047 -10,885 -207,223 -97,637 807 940,874 16,768 -
NOSH 40,916 41,866 41,362 41,197 40,374 40,625 40,900 0.00%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 804.92% -95.44% -337.41% 60.47% 1.26% -29.36% 1.50% -
ROE 0.00% 0.00% 0.00% 0.00% 40.00% -0.26% 2.44% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.15 3.14 3.44 24.31 63.45 20.43 66.58 -63.75%
EPS 1.20 -3.00 -11.60 14.70 0.80 -6.10 1.00 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 -0.26 -5.01 -2.37 0.02 23.16 0.41 -
Adjusted Per Share Value based on latest NOSH - 41,197
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.07 1.45 1.57 11.07 28.31 9.17 30.10 -63.56%
EPS 0.54 -1.39 -5.30 6.69 0.36 -2.69 0.45 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1221 -0.1203 -2.2902 -1.0791 0.0089 10.3982 0.1853 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.40 0.15 0.49 0.49 0.49 0.99 0.38 -
P/RPS 268.31 4.77 14.25 2.02 0.77 4.85 0.57 178.64%
P/EPS 33.33 -5.00 -4.22 3.33 61.25 -16.51 38.00 -2.15%
EY 3.00 -20.00 -23.67 30.00 1.63 -6.06 2.63 2.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 24.50 0.04 0.93 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 29/05/08 30/05/07 18/07/06 19/12/05 31/05/04 30/05/03 -
Price 0.02 0.11 0.49 0.49 0.49 0.47 0.37 -
P/RPS 13.42 3.50 14.25 2.02 0.77 2.30 0.56 69.71%
P/EPS 1.67 -3.67 -4.22 3.33 61.25 -7.84 37.00 -40.30%
EY 60.00 -27.27 -23.67 30.00 1.63 -12.76 2.70 67.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 24.50 0.02 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment