[AUTOV] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 92.42%
YoY- 53.76%
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 7,922 9,685 11,992 8,634 14,700 0 -100.00%
PBT -372 1 548 -1,329 -3,726 0 -100.00%
Tax -151 -431 -484 1,329 3,726 0 -100.00%
NP -523 -430 64 0 0 0 -100.00%
-
NP to SH -523 -430 64 -1,391 -3,008 0 -100.00%
-
Tax Rate - 43,100.00% 88.32% - - - -
Total Cost 8,445 10,115 11,928 8,634 14,700 0 -100.00%
-
Net Worth 6,747 9,356 -5,809 192 1,804,800 2,042,757 6.19%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 6,747 9,356 -5,809 192 1,804,800 2,042,757 6.19%
NOSH 39,923 39,814 24,615 25,017 2,506,666 2,461,153 4.43%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -6.60% -4.44% 0.53% 0.00% 0.00% 0.00% -
ROE -7.75% -4.60% 0.00% -722.08% -0.17% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 19.84 24.33 48.72 34.51 0.59 0.00 -100.00%
EPS -1.31 -1.08 0.26 -5.56 -0.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.169 0.235 -0.236 0.0077 0.72 0.83 1.68%
Adjusted Per Share Value based on latest NOSH - 25,017
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 13.31 16.27 20.15 14.51 24.70 0.00 -100.00%
EPS -0.88 -0.72 0.11 -2.34 -5.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1134 0.1572 -0.0976 0.0032 30.3274 34.326 6.19%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 2.25 0.63 0.69 0.00 0.00 0.00 -
P/RPS 11.34 2.59 1.42 0.00 0.00 0.00 -100.00%
P/EPS -171.76 -58.33 265.38 0.00 0.00 0.00 -100.00%
EY -0.58 -1.71 0.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.31 2.68 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/04 27/05/03 03/06/02 30/05/01 30/05/00 - -
Price 1.41 0.60 0.88 0.00 0.00 0.00 -
P/RPS 7.11 2.47 1.81 0.00 0.00 0.00 -100.00%
P/EPS -107.63 -55.56 338.46 0.00 0.00 0.00 -100.00%
EY -0.93 -1.80 0.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.34 2.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment