[PTT] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -126.38%
YoY- -17.83%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 163,415 125,555 62,239 48,171 62,676 52,161 54,019 20.25%
PBT 8,648 11,701 -2,138 -3,626 -1,482 -1,194 2,250 25.14%
Tax -6,447 -2,296 958 112 -1,006 -359 -995 36.51%
NP 2,201 9,405 -1,180 -3,514 -2,488 -1,553 1,255 9.81%
-
NP to SH 1,593 8,415 -1,094 -3,330 -2,826 -1,789 405 25.62%
-
Tax Rate 74.55% 19.62% - - - - 44.22% -
Total Cost 161,214 116,150 63,419 51,685 65,164 53,714 52,764 20.45%
-
Net Worth 89,912 78,264 40,399 41,999 43,600 46,399 48,000 11.02%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 89,912 78,264 40,399 41,999 43,600 46,399 48,000 11.02%
NOSH 99,000 90,000 40,000 40,000 40,000 40,000 40,000 16.29%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.35% 7.49% -1.90% -7.29% -3.97% -2.98% 2.32% -
ROE 1.77% 10.75% -2.71% -7.93% -6.48% -3.86% 0.84% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 179.93 155.61 155.60 120.43 156.69 130.40 135.05 4.89%
EPS 1.75 10.43 -2.74 -8.33 -7.07 -4.47 1.01 9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.97 1.01 1.05 1.09 1.16 1.20 -3.15%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 66.72 51.26 25.41 19.67 25.59 21.30 22.06 20.24%
EPS 0.65 3.44 -0.45 -1.36 -1.15 -0.73 0.17 25.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3671 0.3196 0.165 0.1715 0.178 0.1895 0.196 11.01%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.00 0.925 0.995 0.54 0.58 0.605 0.44 -
P/RPS 0.56 0.59 0.64 0.45 0.37 0.46 0.33 9.20%
P/EPS 57.01 8.87 -36.38 -6.49 -8.21 -13.53 43.46 4.62%
EY 1.75 11.28 -2.75 -15.42 -12.18 -7.39 2.30 -4.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.95 0.99 0.51 0.53 0.52 0.37 18.20%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 01/09/23 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 29/08/17 -
Price 1.05 1.08 0.79 0.72 0.57 0.62 0.495 -
P/RPS 0.58 0.69 0.51 0.60 0.36 0.48 0.37 7.77%
P/EPS 59.86 10.36 -28.88 -8.65 -8.07 -13.86 48.89 3.42%
EY 1.67 9.66 -3.46 -11.56 -12.39 -7.21 2.05 -3.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.11 0.78 0.69 0.52 0.53 0.41 17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment